{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Spis tablic","Tab_1 wskaźniki budżetowe","Tab_2 wskaźniki na mieszkańca","Tab_3 wskaźniki zadłużenia","Tab_4 gminy miejskie","Tab_5 gminy wiejskie","Tab_6 gminy miejsko-wiejskie","Tab_7 miasta na p. powiatu","Tab_8 powiaty","Tab_9 metropolie","Tab_10 województwa","Parametry","Tab_N0","Tab_N1","Tab_N2","Tab_N3","Tab_N4","Dane_Slowniki","Wykaz wskaźników","Wykaz zmiennych","WykazMetropolii"],"not_rendered":{"charts":24,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Spis tablic","index":0,"n_rows":19,"n_cols":1,"rows_kept":19,"cut":false,"hidden":false,"merged":[[7,0,7,4]]}
["SPIS ZAŁĄCZNIKÓW:"]
[]
["WYKAZ WSKAŹNIKÓW"]
["WYKAZ ZMIENNYCH"]
[]
[" Tablica 1.  WSKAŹNIKI BUDŻETOWE  - zestawienie zbiorcze"]
[" Tablica 2.  WSKAŹNIKI NA MIESZKAŃCA  - zestawienie zbiorcze"]
[" Tablica 3.   WSKAŹNIKI DLA ZOBOWIĄZAŃ WEDŁUG TYTUŁÓW DŁUŻNYCH - zestawienie zbiorcze"]
["Tablica 4. WSKAŹNIKI DLA GMIN MIEJSKICH"]
["Tablica 5. WSKAŹNIKI DLA GMIN WIEJSKICH"]
["Tablica 6. WSKAŹNIKI DLA GMIN MIEJSKO-WIEJSKICH"]
["Tablica 7. WSKAŹNIKI DLA MIAST NA PRAWACH POWIATU (BEZ METROPOLII)"]
["Tablica 8. WSKAŹNIKI DLA POWIATÓW"]
["Tablica 9. WSKAŹNIKI DLA METROPOLII"]
["Tablica 10. WSKAŹNIKI DLA WOJEWÓDZTW"]
["Tablica 11. WSKAŹNIKI DLA POSZCZEGÓLNYCH JEDNOSTEK W LATACH 2019-2023"]
[]
["SŁOWNIKI (kody użyte w tabelach z danymi jednostkowymi)"]
["Wykaz metropolii"]

{"sheet":"Tab_1 wskaźniki budżetowe","index":1,"n_rows":265,"n_cols":13,"rows_kept":265,"cut":false,"hidden":false,"merged":[[171,0,176,0],[181,0,186,0],[187,0,192,0],[158,0,158,1],[136,0,136,1],[137,0,142,0],[143,0,148,0],[149,0,154,0],[159,0,164,0],[165,0,170,0],[259,0,264,0],[246,0,246,1],[224,0,224,1],[193,0,198,0],[203,0,208,0],[209,0,214,0],[215,0,220,0],[225,0,230,0],[231,0,236,0],[237,0,242,0],[247,0,252,0],[253,0,258,0],[92,0,92,1],[70,0,70,1],[48,0,48,1],[114,0,114,1],[202,0,202,1],[180,0,180,1],[61,0,66,0],[71,0,76,0],[77,0,82,0],[83,0,88,0],[93,0,98,0],[99,0,104,0],[105,0,110,0],[115,0,120,0],[121,0,126,0],[127,0,132,0],[55,0,60,0],[4,0,4,1],[5,0,10,0],[11,0,16,0],[17,0,22,0],[26,0,26,1],[39,0,44,0],[27,0,32,0],[33,0,38,0],[49,0,54,0]]}
["Tablica 1: WSKAŹNIKI BUDŻETOWE",null,null,null,null,null,null,null,null,"powrót do spisu tablic"]
[]
["1. Wskaźnik WB1  –  Udział dochodów bieżących w dochodach ogółem",null,null,null,null,null,null,null,null,null,null,null,"1. Wskaźnik WB1  –  Udział dochodów bieżących w dochodach ogółem"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB1",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,90.436822033898352,91.652554644808575,91.935344585091414,91.363888888888866,88.321719745222907,92.984999999999971,77.721249999999998,91.170106875668054]
[null,2020,88.194915254237245,89.389460382513661,89.815091420534515,88.812407407407434,86.195031847133777,91.404166666666683,78.699999999999989,88.976081225507599]
[null,2021,90.25169491525412,86.749050546448032,88.739789029535899,91.252037037037042,89.879585987261137,93.344999999999985,83.360624999999999,87.993484146776083]
[null,2022,90.074194915254239,90.897793715847072,91.561645569620239,92.543888888888887,89.48366242038216,92.552500000000009,86.071250000000006,90.849739935874595]
[null,2023,83.589449152542358,78.811304644808743,82.2349789029535,89.456111111111113,81.988025477707026,90.960833333333355,82.945624999999993,80.715874599216178]
[null,2024,84.863220338983069,79.102636612021868,83.086455696202435,92.111481481481505,84.13235668789811,94.314999999999998,86.933749999999989,81.518614178838405]
["Minimum",2019,47.19,60.33,59.45,79.63,53.85,85.58,50.75,47.19]
[null,2020,55.52,53.32,64.63,53.49,61.26,86.52,62.08,53.32]
[null,2021,68.89,59.63,54,45.75,64.78,90.93,70.17,45.75]
[null,2022,42.9,59.72,54.68,74.67,50.8,88.4,75.88,42.9]
[null,2023,45.44,38.130000000000003,40.549999999999997,62.17,44.14,81.64,70.14,38.130000000000003]
[null,2024,50.44,25.05,52.39,83.47,43.24,90.81,75.94,25.05]
["Maksimum",2019,99.24,100,99.78,98.06,99.66,96.26,93.35,100]
[null,2020,98.54,99.77,99.39,97.67,98.65,95.68,95.5,99.77]
[null,2021,99.32,99.93,99.12,98.02,99.93,96.17,93.17,99.93]
[null,2022,99.06,99.85,99.79,97.57,99.92,96.4,95.91,99.92]
[null,2023,99.45,99.98,99.36,97.59,99.02,95.04,95.11,99.98]
[null,2024,97.6,99.65,98.58,97.2,98.94,96.19,97.04,99.65]
[]
["2. Wskaźnik WB2 –  udział transferów bieżących w dochodach bieżących",null,null,null,null,null,null,null,null,null,null,null,"2. Wskaźnik WB2 –  udział transferów bieżących w dochodach bieżących"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB2",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,48.634279661016905,65.297137978142075,60.184655414908583,49.606296296296307,64.350509554140103,37.946666666666665,45.888750000000002,61.965931599572627]
[null,2020,51.157711864406764,66.115177595628296,61.646751054852267,52.734074074074051,67.09356687898088,42.298333333333332,49.881875000000001,63.383466334164645]
[null,2021,50.454364406779646,64.970396174863353,60.432390998593476,51.866481481481479,66.320605095541453,41.439166666666672,44.53875,62.282390452440332]
[null,2022,46.541864406779645,59.357322404371601,57.035780590717252,48.459074074074088,63.292165605095533,37.2575,45.854375000000005,57.750883505521891]
[null,2023,44.223644067796613,58.661530054644757,53.911561181434493,49.963888888888881,70.520796178344,37.14,46.606875000000009,57.243088706804365]
[null,2024,42.758262711864411,59.060273224043677,54.482320675105363,48.180555555555557,68.694458598726143,36.861666666666665,43.919374999999995,57.217306733167064]
["Minimum",2019,17.53,9.51,19.670000000000002,27.01,30.8,25.87,10.050000000000001,9.51]
[null,2020,18.45,10.76,22.1,32.549999999999997,33.380000000000003,30.56,13.33,10.76]
[null,2021,21.4,11.34,20.39,30.29,36.39,29.75,12.97,11.34]
[null,2022,23.93,12.68,23.02,29.86,33.29,25.24,10.49,10.49]
[null,2023,21.19,8.9499999999999993,16.21,35.520000000000003,38.5,24.29,10.050000000000001,8.9499999999999993]
[null,2024,16.77,10.47,14.19,27.76,32.78,25.15,9.8800000000000008,9.8800000000000008]
["Maksimum",2019,72.510000000000005,86.92,83.23,63.44,85.57,49.04,70.040000000000006,86.92]
[null,2020,72.23,86.91,83.13,66.650000000000006,87.27,52.81,68.599999999999994,87.27]
[null,2021,72.11,84.95,81.72,65.680000000000007,85.76,51.95,66.69,85.76]
[null,2022,64.22,80.099999999999994,77.959999999999994,62.79,80.58,46.65,65.05,80.58]
[null,2023,67.91,83.3,77.92,64.72,87.64,47.76,69.17,87.64]
[null,2024,67.900000000000006,84.23,86.36,61.93,86.93,47.64,66.17,86.93]
[]
["3. Wskaźnik WB3  –  udział nadwyżki operacyjnej w dochodach bieżących",null,null,null,null,null,null,null,null,null,null,null,"3. Wskaźnik WB3  –  udział nadwyżki operacyjnej w dochodach bieżących"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB3",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,6.8619915254237274,9.55070355191258,8.5134458509142092,6.2759259259259279,9.9911464968152934,8.2499999999999982,22.791875000000001,9.1181011756323489]
[null,2020,5.134406779661024,9.6169262295081968,8.166779184247531,4.5437037037037031,9.1229617834394929,4.6383333333333328,25.101875,8.786868542928401]
[null,2021,9.6860593220338984,11.148483606557386,10.315724331926877,9.1277777777777747,11.096433121019111,10.759166666666665,30.405000000000001,10.877997862486652]
[null,2022,5.2959745762711856,12.021639344262283,8.4982137834036493,3.5912962962962971,8.4018789808917198,4.6291666666666664,26.283125000000005,10.046298539365871]
[null,2023,2.7477966101694897,7.0404576502732263,4.5051898734177209,2.0840740740740746,4.051624203821655,0.49083333333333318,29.029375000000002,5.7050267189169981]
[null,2024,4.0601694915254249,9.0024795081967248,7.0019831223628834,2.5649999999999999,8.4488535031847203,4.541666666666667,29.545625000000001,7.9924902030637801]
["Minimum",2019,-4.8600000000000003,-7.02,-13.52,-1.53,-4.33,4.32,14.05,-13.52]
[null,2020,-6.96,-4.1500000000000004,-2.0099999999999998,-2.5,-2.37,-1.04,16.36,-6.96]
[null,2021,-19.690000000000001,-12.17,-4.8600000000000003,1.78,1.08,6.18,22.02,-19.690000000000001]
[null,2022,-5.35,-5.79,-9.93,-3.8,-3.36,-0.01,17.510000000000002,-9.93]
[null,2023,-12.02,-17.22,-17.79,-6.56,-7.57,-10.92,16.87,-17.79]
[null,2024,-15.76,-17.14,-18.61,-7.07,-5.56,-3.01,14.17,-18.61]
["Maksimum",2019,19.64,38.21,25.47,15.42,32.909999999999997,13.6,29.19,38.21]
[null,2020,25.16,47.35,28.43,13.71,36.6,9.99,35.299999999999997,47.35]
[null,2021,28.73,36.770000000000003,33.26,15.67,29.57,14.29,37.71,37.71]
[null,2022,22.27,57.67,26.99,13.87,26.87,9.3800000000000008,36.61,57.67]
[null,2023,18.47,41.3,27.29,15.75,25.76,6.52,40.04,41.3]
[null,2024,21.64,33.97,41.78,18.850000000000001,30.97,9.98,40.450000000000003,41.78]
[]
["4. Wskaźnik WB4  –  udział wydatków majątkowych w wydatkach ogółem ",null,null,null,null,null,null,null,null,null,null,null,"4. Wskaźnik WB4  –  udział wydatków majątkowych w wydatkach ogółem "]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB4",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,15.921694915254241,16.250566939890703,15.512376933895933,15.926666666666666,17.363343949044598,18.014999999999997,38.915624999999999,16.290919130744545]
[null,2020,14.337923728813555,14.323954918032799,13.668734177215205,14.872407407407403,16.075796178343957,15.873333333333333,36.959375000000001,14.501328820805137]
[null,2021,14.034279661016946,15.369385245901624,14.857679324894509,14.370000000000005,15.69226114649681,15.413333333333332,35.761249999999997,15.26083719273244]
[null,2022,16.446991525423723,19.63301912568307,17.601814345991549,15.407222222222222,19.092898089171964,15.506666666666666,33.866875,18.772436765229759]
[null,2023,22.614322033898333,31.040587431694004,26.013600562587911,17.114074074074079,23.698121019108289,18.430833333333336,39.445,27.963566084788017]
[null,2024,19.584025423728821,28.956728142076507,23.382067510548552,12.674259259259262,21.895764331210206,11.8225,33.692500000000003,25.607324545778415]
["Minimum",2019,2.0299999999999998,0.24,0.86,4.38,1.38,12.69,26.85,0.24]
[null,2020,0.83,0.22,0.26,3.14,2.0499999999999998,11.25,22.77,0.22]
[null,2021,1.27,0.59,1.3,4.04,2.08,8.92,23.4,0.59]
[null,2022,3.64,1.36,1.7,7.45,2.0299999999999998,9.6999999999999993,25.18,1.36]
[null,2023,4.2300000000000004,4.3,0.77,6.34,4.32,12.69,27.93,0.77]
[null,2024,3.92,3.65,5.01,4.49,3.67,9.07,25.19,3.65]
["Maksimum",2019,40.11,48.13,56.8,45.29,44.8,24.19,63.72,63.72]
[null,2020,43.16,55.19,47.49,56.42,53.14,26.46,50.49,56.42]
[null,2021,36.35,47.69,60.61,62.69,43.32,26.08,46.43,62.69]
[null,2022,40.200000000000003,51.05,49.21,42.42,55.09,23.36,47.01,55.09]
[null,2023,59.31,69.06,68.099999999999994,37.21,58.92,28.03,59.07,69.06]
[null,2024,51.18,78.900000000000006,55.95,20.89,65.58,16.52,44.85,78.900000000000006]
[]
["5. Wskaźnik WB5 – Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",null,null,null,null,null,null,null,null,null,null,null,"5. Wskaźnik WB5 – Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB5",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,37.518855932203373,37.725095628415268,37.124739803094236,41.559629629629626,61.783949044586009,35.935000000000002,20.268125000000001,40.213598147488469]
[null,2020,36.319618644067774,36.451523224043697,36.014585091420543,41.14500000000001,62.503375796178382,35.755833333333335,19.441874999999996,39.234364089775539]
[null,2021,37.266991525423741,37.683381147541027,37.036300984528857,41.882777777777768,63.179394904458618,36.089166666666664,20.063124999999999,40.310071250445276]
[null,2022,37.722500000000004,35.895860655737707,35.576582278481034,42.797407407407405,61.571656050955404,37.105833333333329,19.466874999999998,38.88503740648369]
[null,2023,44.238601694915282,45.13075819672121,43.79541490857946,46.864074074074068,63.85060509554139,40.044166666666669,19.121874999999999,46.674923405771167]
[null,2024,46.538686440677957,48.453586065573752,46.652278481012644,48.717777777777762,65.979458598726154,41.583333333333336,19.998124999999998,49.610342002137457]
["Minimum",2019,25.13,16.14,20.350000000000001,30.24,37.96,31.86,15.75,15.75]
[null,2020,23.93,15.03,20.13,31.94,36.64,31.04,14.78,14.78]
[null,2021,21.75,15.14,20.61,33.58,37.19,31.75,15.61,15.14]
[null,2022,25.77,15.49,20.62,32.82,34.67,33.43,14.55,14.55]
[null,2023,29.29,17.47,23.84,35.08,33.25,35.26,13.85,13.85]
[null,2024,31.03,16.11,13.86,38.1,38.86,36.130000000000003,15.78,13.86]
["Maksimum",2019,48.61,48.39,46.42,51.58,74.75,42.01,24.94,74.75]
[null,2020,46.7,48.12,46.7,50.29,74.86,41.38,23.77,74.86]
[null,2021,48.04,49.5,46.61,50.2,74.27,41.91,24.48,74.27]
[null,2022,50.81,51.54,49.67,52.23,72.98,43.51,24.69,72.98]
[null,2023,60.67,58.46,58.29,53.76,76.41,46.97,24.21,76.41]
[null,2024,61.45,66.69,60.29,57.57,79.09,49.39,23.54,79.09]
[]
["6. Wskaźnik WB6 – Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",null,null,null,null,null,null,null,null,null,null,null,"6. Wskaźnik WB6 – Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB6",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,8.5813135593220373,9.2758401639344221,8.8347257383966173,7.6670370370370371,9.0737579617834463,9.24,18.144375,9.1025578909868017]
[null,2020,6.6404661016949129,9.209364754098381,8.4558227848101204,5.9694444444444423,8.3756369426751611,5.7383333333333333,20.351875,8.6955967224795288]
[null,2021,11.482542372881353,10.606953551912564,10.738227848101282,10.864444444444443,10.495350318471342,12.283333333333331,25.877499999999994,10.800498753117198]
[null,2022,7.5992372881355958,11.64621584699456,9.1883403656821354,5.1044444444444439,8.0034076433121033,6.7374999999999998,22.839374999999997,10.192867830423932]
[null,2023,4.424279661016949,6.1334562841530103,4.94524613220816,3.8292592592592589,3.5917197452229348,2.3991666666666664,24.297499999999999,5.447705735660854]
[null,2024,5.1630084745762765,7.7030327868852595,6.8648241912798893,3.8244444444444445,7.4198089171974484,5.9591666666666674,25.990625000000005,7.2676522978268654]
["Minimum",2019,-1.61,-3.93,-11.37,1.01,-2.92,5.27,10.43,-11.37]
[null,2020,-1.94,-2.1,-0.52,0.25,-2.0699999999999998,-0.73,12.58,-2.1]
[null,2021,-5.75,-9.42,-1.81,6.06,1.64,6.42,17.63,-9.42]
[null,2022,-2.91,-2.35,-9.07,-3.14,-3.2,1.1299999999999999,14.55,-9.07]
[null,2023,-7.44,-11.02,-8.5500000000000007,-4.79,-5.51,-9.36,12.92,-11.02]
[null,2024,-11.9,-13.13,-13.87,-3.75,-3.74,-2.29,12.2,-13.87]
["Maksimum",2019,46.01,37.71,28.44,20.83,28.69,13.66,27.62,46.01]
[null,2020,35.75,46.16,26.48,15,35.299999999999997,11.38,28.3,46.16]
[null,2021,28.4,38.909999999999997,32.21,18.32,27.65,16.03,32.200000000000003,38.909999999999997]
[null,2022,55.91,53.61,45.46,15.09,36.21,11.47,32.46,55.91]
[null,2023,16.559999999999999,39.119999999999997,38.94,16.829999999999998,18.12,8.57,36.200000000000003,39.119999999999997]
[null,2024,20.73,34.869999999999997,38,20.11,29.82,11.2,33.35,38]
[]
["7. Wskaźnik WB7 –  Udział nadwyżki operacyjnej i dochodów majątkowych w  wydatkach majątkowych (wskaźnik samofinansowania)",null,null,null,null,null,null,null,null,null,null,null,"7. Wskaźnik WB7 –  Udział nadwyżki operacyjnej i dochodów majątkowych w  wydatkach majątkowych (wskaźnik samofinansowania)"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB7",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,110.36402542372888,136.3940300546449,123.59198312236286,95.340185185185177,142.16665605095551,78.589999999999989,106.44812499999998,130.40100463127868]
[null,2020,145.00563559322035,204.79840846994531,175.83140646976065,110.53777777777776,170.25245222929948,76.415833333333339,122.6875,185.73944780904878]
[null,2021,165.18834745762717,216.11687158469999,176.1637693389593,133.27907407407409,155.04484076433124,117.59500000000001,133.458125,192.39743854649103]
[null,2022,97.906906779661028,115.59576502732227,100.58210970464143,66.237592592592605,100.85340764331207,76.975833333333327,114.27562500000001,107.53438902743126]
[null,2023,81.264194915254294,81.369740437158484,79.478790436005667,68.866296296296284,87.73773885350316,45.709166666666668,109.22937499999999,81.360057000356264]
[null,2024,97.389618644067738,99.206495901639343,101.19589310829839,80.55685185185186,112.9046178343948,82.635000000000005,126.54500000000002,100.81617385108655]
["Minimum",2019,26.51,-91.9,-129.52000000000001,28.75,-9.98,58.52,82,-129.52000000000001]
[null,2020,-9.6300000000000008,21.96,32.590000000000003,62.54,40.35,26.99,90.8,-9.6300000000000008]
[null,2021,-15.55,35.96,35.590000000000003,62,46.02,71.849999999999994,100.15,-15.55]
[null,2022,-6.25,6.12,-8.5500000000000007,-9.6,-26.05,26.64,87.5,-26.05]
[null,2023,4.2699999999999996,-42.1,-54.25,-1.73,-9.98,-12.79,70.680000000000007,-54.25]
[null,2024,-17.57,-8.3699999999999992,10,-11.99,51.79,8.94,76.739999999999995,-17.57]
["Maksimum",2019,455.21,2583.12,1521.95,182.51,1147.74,94.92,142.36000000000001,2583.12]
[null,2020,2076.87,9624.57,11822.74,282.22000000000003,785.48,103.55,189.36,11822.74]
[null,2021,889.82,6437.84,1014.9,256.27,654.83000000000004,168.21,170.62,6437.84]
[null,2022,1343.31,1279.1500000000001,579.79999999999995,138.01,590.52,144.77000000000001,177.81,1343.31]
[null,2023,263.60000000000002,226.88,1053.6600000000001,153.41,293.66000000000003,72.739999999999995,147.22999999999999,1053.6600000000001]
[null,2024,328.31,405.32,523.21,153.94999999999999,373.56,144.58000000000001,162.1,523.21]
[]
["8. Wskaźnik WB8 - Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",null,null,null,null,null,null,null,null,null,null,null,"8. Wskaźnik WB8 - Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB8",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,6.7169067796610147,7.2580054644808722,6.5375105485232003,5.7859259259259259,9.833662420382165,6.0158333333333331,8.9124999999999996,7.2939365871036701]
[null,2020,10.226991525423728,11.957575136612002,10.586722925457108,8.1422222222222231,14.579458598726124,7.9525000000000006,14.573125000000003,11.68252582828641]
[null,2021,14.24792372881355,18.240389344262308,15.670956399437436,11.466296296296294,18.021178343949046,10.970833333333333,20.634999999999998,17.081628072675507]
[null,2022,10.93745762711864,16.366823770491816,12.711617440225041,6.8875925925925934,14.420445859872613,6.5391666666666666,19.638749999999998,14.561050944068416]
[null,2023,8.8991101694915233,12.408053278688511,9.2735864978902995,5.4753703703703698,10.869203821656047,3.1199999999999997,16.203749999999996,10.995511221945113]
[null,2024,8.5588135593220347,10.699446721311496,8.7748382559775031,5.4861111111111081,10.57464968152866,4.6358333333333341,20.063124999999999,9.9451763448521326]
["Minimum",2019,0,-1.65,-1.18,-0.59,0.49,1.58,1.72,-1.65]
[null,2020,-0.54,-3.6,-0.2,1.07,0,0.49,6,-3.6]
[null,2021,0.2,0,0.46,5.23,-2.2599999999999998,4.71,8.49,-2.2599999999999998]
[null,2022,-2.39,0,-2.5299999999999998,-0.19,0,1.49,6.72,-2.5299999999999998]
[null,2023,-2.14,-5.3,-1.86,-0.71,-2.68,0.13,2.0099999999999998,-5.3]
[null,2024,-2.5099999999999998,-4.3499999999999996,-2.59,0,-2.58,0.66,6.82,-4.3499999999999996]
["Maksimum",2019,53.53,85.26,74.27,22.63,32.08,20.22,22.23,85.26]
[null,2020,68.11,95.81,47.87,18.920000000000002,43.64,19.09,30.92,95.81]
[null,2021,62.31,91.47,67.989999999999995,22.21,65.52,22.37,36.229999999999997,91.47]
[null,2022,60.57,88.28,48.24,17.309999999999999,64.430000000000007,15.02,46.27,88.28]
[null,2023,64,97.46,57.58,14.22,55.49,8.09,31.63,97.46]
[null,2024,55.88,88.21,63.69,22.77,47.75,10.85,42.07,88.21]
[]
["9. Wskaźnik WB9 - potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",null,null,null,null,null,null,null,null,null,null,null,"9. Wskaźnik WB9 - potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB9",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,122.00838983050851,133.07745901639342,122.68651195499291,104.31407407407401,151.011592356688,97.31750000000001,113.67312500000001,130.70419308870677]
[null,2020,153.2792372881355,192.57434426229528,160.8803094233476,120.98814814814817,201.48573248407638,93.169166666666683,128.763125,180.07365871036717]
[null,2021,193.58584745762712,244.563066939891,206.94333333333333,154.91629629629628,224.77840764331199,141.42916666666665,159.41624999999996,225.88422158888511]
[null,2022,163.48381355932207,194.70603825136604,169.17092827004211,121.74240740740741,179.17375796178345,124.9175,161.45875000000004,181.9840933380836]
[null,2023,125.82338983050846,134.27637978142073,131.11402250351617,96.398333333333298,139.51429936305721,71.745000000000005,138.04124999999999,132.37606341289651]
[null,2024,128.09614406779662,131.48773224043691,125.9690857946554,101.54555555555559,149.53277070063697,86.175833333333344,161.62249999999997,131.22535447096547]
["Minimum",2019,25.23,1.55,-104.93,54.55,-0.06,72.61,87.42,-104.93]
[null,2020,57.96,15.67,30.98,52.56,32,53.67,103.73,15.67]
[null,2021,56.97,40.659999999999997,24.52,64.94,58.11,73.09,113.6,24.52]
[null,2022,50.99,30.65,36.82,45.86,49.9,70.56,106.05,30.65]
[null,2023,22.27,16.28,27.76,34.03,29.4,9.74,86.17,9.74]
[null,2024,24.42,9.5299999999999994,9.93,-7.82,75.819999999999993,13.18,87.28,-7.82]
["Maksimum",2019,521.94000000000005,1204.3900000000001,1070,274.64999999999998,586.54999999999995,180.74,145.87,1204.3900000000001]
[null,2020,1107.21,2959.89,882.38,249.06,783.7,166.77,177.26,2959.89]
[null,2021,848.64,2035.84,966.7,279.68,774.06,244.5,250.68,2035.84]
[null,2022,746.27,1378.38,1040,200.63,704.14,239.78,282.26,1378.38]
[null,2023,638.91999999999996,944.37,5991.12,208.9,530.37,134.24,170.82,5991.12]
[null,2024,460.52,621.63,480.7,303.93,438.72,171.86,222.05,621.63]
[]
["10. Wskaźnik WB10 - potencjał inwestycyjny w relacji do wydatków majątkowych ",null,null,null,null,null,null,null,null,null,null,null,"10. Wskaźnik WB10 - potencjał inwestycyjny w relacji do wydatków majątkowych "]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB10",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,127.1972881355932,148.0010587431691,122.67094233473971,102.06833333333333,161.83831210191087,96.271666666666661,115.81374999999997,140.09560028500155]
[null,2020,174.93559322033897,241.93728142076509,193.34049226441618,124.94777777777779,222.66964968152854,89.795833333333334,132.44749999999999,218.31429640185254]
[null,2021,224.0158474576273,291.8067349726777,239.14308016877629,165.79703703703703,252.71171974522295,148.72,167.03187500000001,264.64738154613428]
[null,2022,178.14720338983057,210.79549863387953,183.78244725738395,124.4516666666667,192.9335987261147,129.74416666666667,167.27500000000001,196.95459209120074]
[null,2023,128.75872881355926,136.60067622950825,133.86102672292543,95.123333333333363,143.15452229299376,66.732500000000002,142.40812499999998,134.9170431065192]
[null,2024,131.25881355932202,133.60959699453551,127.5991139240507,98.147777777777776,154.12964968152872,78.690833333333345,166.01999999999998,133.45272532953314]
["Minimum",2019,-54.59,-389.14,-5507.75,-51.46,-279.7,64.73,84.69,-5507.75]
[null,2020,18.22,-2234.42,-1962.59,39.07,-409.02,43.98,104.29,-2234.42]
[null,2021,-61.91,-504.46,-224.46,-6.96,0.94,65.489999999999995,115.9,-504.46]
[null,2022,14.03,-12.67,-116.57,-5.23,-49.51,63.32,107.38,-116.57]
[null,2023,16.88,-101.7,-36.46,-21.45,-2.96,-2.0299999999999998,85.54,-101.7]
[null,2024,-38.25,-150.54,-377.29,-57.8,67.75,-19.62,86.33,-377.29]
["Maksimum",2019,733.2,1810.06,1302.46,274.74,1157.27,203.65,159.37,1810.06]
[null,2020,2120.71,14908.09,12687.79,266.10000000000002,997.66,173.15,186.3,14908.09]
[null,2021,1171.79,7509.27,2139.34,311.10000000000002,1127.03,273.36,263.95,7509.27]
[null,2022,1201.21,1882.61,1746.12,225.07,1367.8,273.55,298.14999999999998,1882.61]
[null,2023,706.18,944.37,5991.12,224.86,530.37,136.31,190.62,5991.12]
[null,2024,588.26,621.63,527.82000000000005,365.4,461.25,177.13,223.49,621.63]
[]
["11. Wskaźnik WB11 - wykorzystanie potencjału inwestycyjnego",null,null,null,null,null,null,null,null,null,null,null,"11. Wskaźnik WB11 - wykorzystanie potencjału inwestycyjnego"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB11",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,93.146652542372863,101.93004781420765,97.326652601969016,106.78240740740742,68.729490445859881,118.0625,88.784375000000011,96.399023868899221]
[null,2020,81.089491525423753,70.219972677595592,65.868143459915601,94.840555555555525,52.380732484076383,130.96916666666669,77.892499999999998,68.813060206626176]
[null,2021,53.883305084745793,43.776065573770452,50.229732770745436,38.714629629629634,82.089331210191119,79.655000000000001,63.9,50.717085856786618]
[null,2022,74.463516949152549,57.326400273224088,68.719690576652624,52.427407407407422,58.905063694267497,92.899166666666659,63.757499999999993,61.924161026006409]
[null,2023,97.80220338983051,87.290662568306104,96.126258790435969,111.7294444444444,113.33885350318467,-253.5091666666666,74.259375000000006,92.265211970074731]
[null,2024,124.30118644067797,87.736045081967163,89.2015189873417,-418.0275925925925,72.248694267515944,158.79499999999999,64.404999999999987,79.890114000712359]
["Minimum",2019,-238.73,-744.34,-497.05,-194.33,-337.15,49.1,62.75,-744.34]
[null,2020,4.72,-110.63,-3369.57,37.58,-501.02,57.75,53.68,-3369.57]
[null,2021,-161.52000000000001,-4444.59,-2046.28,-1437.68,8.8699999999999992,36.58,37.89,-4444.59]
[null,2022,8.32,-2472.21,-862.26,-1910.53,-326.44,36.56,33.54,-2472.21]
[null,2023,14.16,-353.6,-363.06,-466.19,-3375.09,-4920.99,52.46,-4920.99]
[null,2024,-261.44,-419.19,-933.65,-27040.25,21.68,-509.7,44.75,-27040.25]
["Maksimum",2019,308.45,6937.64,1209.8599999999999,277.2,259.73,154.49,118.07,6937.64]
[null,2020,548.91,8776.5300000000007,764.7,255.95,164.34,227.38,95.89,8776.5300000000007]
[null,2021,166.42,242.18,477.7,193.91,10595.1,152.69,86.28,10595.1]
[null,2022,712.57,1029.69,1734.37,272.36,143.93,157.94,93.12,1734.37]
[null,2023,592.52,2933.63,1275.3599999999999,371.13,13806.3,408.41,116.9,13806.3]
[null,2024,5580.4,3224.46,466.35,600.36,147.6,762.22,115.83,5580.4]
[]
["12. Wskaźnik WB12 – wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",null,null,null,null,null,null,null,null,null,null,null,"12. Wskaźnik WB12 – wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WB12",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,13.721525423728806,15.295806010928938,14.376005625879033,11.101481481481482,13.080382165605085,12.336666666666668,31.799375000000005,14.683373708585687]
[null,2020,11.253940677966105,16.12143442622952,14.541209563994375,9.2192592592592604,12.288949044585985,8.0716666666666654,34.066249999999997,14.818311364446037]
[null,2021,18.238389830508474,18.453142076502747,18.025611814345993,15.964074074074075,15.096146496815289,16.549166666666668,40.347500000000004,18.020046312789468]
[null,2022,12.745805084745756,19.33715163934426,15.100604781997188,7.2531481481481466,11.865796178343953,8.9716666666666658,34.638750000000002,16.68455290345565]
[null,2023,6.6695338983050849,10.049433060109292,7.8080450070323479,5.3131481481481462,6.2116242038216543,3.1025000000000005,37.342499999999994,8.8029818311364352]
[null,2024,7.1562711864406827,11.55204234972677,9.9388185654008492,4.659259259259259,10.317993630573252,6.9341666666666661,36.629999999999995,10.6264018525116]
["Minimum",2019,-4.1500000000000004,-7.27,-18.920000000000002,2.0099999999999998,-0.6,7.43,22.05,-18.920000000000002]
[null,2020,-2.93,-4.4000000000000004,-0.48,0.49,-3.92,-0.96,26.1,-4.4000000000000004]
[null,2021,-8.8800000000000008,-19.36,-4.66,8.6,3.49,9.51,29.75,-19.36]
[null,2022,-3.62,-3.95,-17.22,-4.3,-3.32,1.41,23.56,-17.22]
[null,2023,-9.4,-15.25,-24.68,-5.61,-6.9,-11.19,22.39,-24.68]
[null,2024,-17.600000000000001,-19.59,-22.73,-4.71,-6.34,-2.69,19.27,-22.73]
["Maksimum",2019,109.95,67.239999999999995,57.84,29.37,40.33,18.760000000000002,41.65,109.95]
[null,2020,65.87,63.53,52.14,21.52,59.79,15.56,48.46,65.87]
[null,2021,43.03,72.58,61.76,26.2,36.71,21.45,48.87,72.58]
[null,2022,186.05,93.17,114.26,18.95,59.03,16.03,46.56,186.05]
[null,2023,27.44,43.93,68.89,25.18,37.35,11.13,52.04,68.89]
[null,2024,34.22,88.3,73.05,23.16,36.28,13.04,49.82,88.3]

{"sheet":"Tab_2 wskaźniki na mieszkańca","index":2,"n_rows":111,"n_cols":13,"rows_kept":111,"cut":false,"hidden":false,"merged":[[93,0,98,0],[99,0,104,0],[105,0,110,0],[71,0,76,0],[77,0,82,0],[83,0,88,0],[92,0,92,1],[4,0,4,1],[70,0,70,1],[55,0,60,0],[5,0,10,0],[11,0,16,0],[17,0,22,0],[48,0,48,1],[26,0,26,1],[61,0,66,0],[27,0,32,0],[33,0,38,0],[39,0,44,0],[49,0,54,0]]}
["Tablica 2: WSKAŹNIKI NA MIESZKAŃCA",null,null,null,null,null,null,null,null,"powrót do spisu tablic"]
[]
["13. Wskaźnik WL1 –  Transfery bieżące na mieszkańca",null,null,null,null,null,null,null,null,null,null,null,"13. Wskaźnik WL1 –  Transfery bieżące na mieszkańca"]
[null,null,null,null,null,null,null,null,null,"(zł)"]
["Wskaźnik WL1",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,2251.34059322034,3151.1756542056119,2787.3304135893613,3068.0024074074076,713.24031847133756,2607.2049999999999,173.86250000000001,2694.156768792302]
[null,2020,2537.9640254237293,3453.9140387182902,3086.3785672082718,3504.4231481481484,819.91859872611451,3044.4349999999999,218.95437499999997,2974.3964410402527]
[null,2021,2803.3032627118628,3658.915140186914,3284.6955686853753,3839.0349999999994,880.71003184713322,3384.9941666666668,220.82250000000002,3168.6417100106773]
[null,2022,2744.2369491525424,3989.8691388518055,3563.7296602658766,3681.513148148148,938.9806687898091,2994.1550000000002,257.828125,3409.6208122550802]
[null,2023,2437.3646186440669,3350.3186715620786,2936.3015805022173,3925.2185185185185,1116.2266560509547,3048.7175000000002,330.68500000000006,2916.3534485215482]
[null,2024,2819.4766525423724,3981.4035177595674,3677.6410689170189,4590.8990740740746,1386.7148407643319,3792.7925000000009,360.19749999999999,3506.8000427502761]
["Minimum",2019,1536.32,1612.21,1648.35,2212.37,250.89,2252.9899999999998,57.54,57.54]
[null,2020,1725.16,1986.66,1729.62,2560.1999999999998,285.41000000000003,2691.34,82.66,82.66]
[null,2021,1919.89,2069.6,1998.91,2904.64,319.14,3012.93,86.17,86.17]
[null,2022,1801.77,1890.22,1881.54,2672.49,267.8,2639.12,82.03,82.03]
[null,2023,1574.12,1222.32,1568.04,2665.13,362.69,2609.91,102.18,102.18]
[null,2024,1790.55,1351.78,1610.12,3138.75,405.36,3207.76,117.54,117.54]
["Maksimum",2019,3855.4,4954.62,4775.53,4247.91,1575.4,3230.54,266.97000000000003,4954.62]
[null,2020,3875.47,5433.82,4914.9799999999996,4829.05,1712.73,3755.09,351.91,5433.82]
[null,2021,5055.59,5738.51,4967.72,5206.16,1762.29,4040,346.4,5738.51]
[null,2022,4735.58,6172.64,5284.58,5190.63,1936.51,3687.12,377.57,6172.64]
[null,2023,4242.7700000000004,6193.51,4751.53,5789.64,2234.13,3771.57,493.25,6193.51]
[null,2024,6055.67,9471.32,25886.37,6614.91,2820.78,4728.75,534.24,25886.37]
[]
["14. Wskaźnik WL2 –  Nadwyżka operacyjna na mieszkańca",null,null,null,null,null,null,null,null,null,null,null,"14. Wskaźnik WL2 –  Nadwyżka operacyjna na mieszkańca"]
[null,null,null,null,null,null,null,null,null,"(zł)"]
["Wskaźnik WL2",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,330.42669491525425,486.55195594125411,410.59651403249677,398.44055555555548,105.43563694267515,572.96749999999997,88.272500000000008,408.87777698610438]
[null,2020,263.23368644067796,520.58988651535378,423.02546528803526,311.82648148148149,106.54589171974519,325.08,110.19,421.9141717135725]
[null,2021,558.06402542372871,657.12397863818433,583.59692762186125,691.09481481481464,140.24165605095533,898.43583333333333,150.935,572.041731385822]
[null,2022,346.79550847457637,839.58589452603587,549.21367799113796,288.737037037037,120.89245222929928,390.79833333333335,147.07062500000001,631.26320270751626]
[null,2023,166.85652542372887,414.24044726301724,256.27119645494861,180.7042592592592,57.729904458598746,35.440833333333337,205.65500000000003,308.16064125400703]
[null,2024,309.11783898305066,629.7148087431699,515.05336146272873,263.92277777777775,162.45499999999993,495.44499999999994,244.64437500000005,511.6421731385829]
["Minimum",2019,-235.94,-368.58,-639.66,-80.680000000000007,-51.08,278.10000000000002,52.5,-639.66]
[null,2020,-350.32,-206.83,-103.09,-143.35,-31.42,-103.26,64.86,-350.32]
[null,2021,-1331.7,-570.91,-286.88,112.52,13.65,460.21,102.92,-1331.7]
[null,2022,-360.85,-365.63,-575.66999999999996,-283,-46.1,-0.98,95.55,-575.66999999999996]
[null,2023,-699.67,-1279.8800000000001,-979.7,-455.73,-106.75,-920.23,122.2,-1279.8800000000001]
[null,2024,-1068.2,-1350.6,-1358.88,-577.29999999999995,-92.77,-322.74,117.7,-1358.88]
["Maksimum",2019,1727.21,15812.3,1753.16,1302.1400000000001,253.12,918.51,167.13,15812.3]
[null,2020,2003.94,8049.21,1928.05,1140.8399999999999,632.66,767.51,158.62,8049.21]
[null,2021,3198.44,12389.34,3028.47,1389.62,314.02,1277.6099999999999,191.88,12389.34]
[null,2022,2589.59,9185.76,3827.48,1411.06,452.21,972.01,202.65,9185.76]
[null,2023,2090.79,4718.01,1840.95,1684.28,321.25,483.37,287.22000000000003,4718.01]
[null,2024,3350.64,5995.51,10228.1,2602.5,796.47,1315.04,344.64,10228.1]
[]
["15. Wskaźnik WL3 –  Zobowiązania ogółem na mieszkańca",null,null,null,null,null,null,null,null,null,null,null,"15. Wskaźnik WL3 –  Zobowiązania ogółem na mieszkańca"]
[null,null,null,null,null,null,null,null,null,"(zł)"]
["Wskaźnik WL3",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,1240.3931779661011,1123.6573030707609,1360.633190546529,2555.4642592592595,272.85254777070054,3447.0916666666672,163.13875000000002,1127.4550017812617]
[null,2020,1361.4815254237301,1142.6001201602132,1406.5762038404725,2808.7477777777767,270.45063694267537,3975.311666666667,166.84374999999997,1165.7085251157832]
[null,2021,1372.8547033898305,1114.4448931909226,1419.0713146233368,2865.8088888888892,259.14519108280263,4230.2758333333331,156.80562499999999,1155.5186711791948]
[null,2022,1361.7654237288132,1085.5599332443253,1461.2299409158068,3028.412037037037,256.53324840764338,4282.2499999999991,143.08937499999999,1152.3192768079789]
[null,2023,1565.7248728813572,1219.176255006676,1637.8218168389953,3457.6905555555559,292.44385350318481,4897.4725000000008,132.51375000000002,1298.2098396864994]
[null,2024,1719.2157627118647,1362.8041803278693,1783.6117721518981,3828.0314814814801,311.78175159235639,5303.0383333333339,124.14187500000001,1438.9968329177043]
["Minimum",2019,0,0,0,339.42,0,1985.13,99.82,0]
[null,2020,0,0,0,271.49,0,2363.6999999999998,81.569999999999993,0]
[null,2021,0,0,0,206.13,0,2266.09,62.83,0]
[null,2022,0,0,0,269.02,0,2107.6999999999998,44.59,0]
[null,2023,0,0,0,372.04,0,2206.41,17.05,0]
[null,2024,0,0,0,303.18,0,2623.27,12.16,0]
["Maksimum",2019,5630.58,9609.7099999999991,7070.7,5385.23,1503.44,5136.5600000000004,333.89,9609.7099999999991]
[null,2020,5744.94,9929.82,7444.52,5697.56,1457.75,5984.65,328.86,9929.82]
[null,2021,5479.75,9872.89,9192.2800000000007,6934.78,1419.71,6355.84,290.13,9872.89]
[null,2022,4824.17,13029.19,10324.98,7922.58,1332.52,6383.17,255.27,13029.19]
[null,2023,5897.5,13494.08,11102.7,7537.28,1334.68,7556.7,293.58999999999997,13494.08]
[null,2024,6320.46,14633.4,9612.5300000000007,8888.9500000000007,1288.79,8469.5300000000007,382.9,14633.4]
[]
["16. Wskaźnik WL4 - Potencjał rozwojowy na mieszkańca",null,null,null,null,null,null,null,null,null,null,null,"16. Wskaźnik WL4 - Potencjał rozwojowy na mieszkańca"]
[null,null,null,null,null,null,null,null,null,"(zł)"]
["Wskaźnik WL4",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,1194.3036864406786,1318.2657810413871,1119.9012850812403,1359.6555555555558,331.28687898089191,1625.8574999999998,251.24187500000005,1145.6240185251154]
[null,2020,1388.1116949152542,1639.9373097463258,1384.238138847857,1638.9481481481478,430.07442675159234,1479.7541666666666,279.01374999999996,1413.2944460277843]
[null,2021,1843.6336864406783,2348.0190720961282,1957.0807680945356,2204.4012962962956,501.75872611464985,2155.2466666666664,337.86874999999998,1989.7515390096155]
[null,2022,2151.6359745762716,2933.2315554072111,2243.607961595274,1980.9211111111115,572.77191082802517,2040.2683333333334,372.85500000000002,2400.4127431421462]
[null,2023,2261.3472457627122,3525.9502536715595,2502.6699261447566,1830.4312962962965,670.48076433121003,1571.4466666666667,494.83624999999995,2795.1578054862853]
[null,2024,2364.4836016949148,3633.1427117486337,2686.0418143459938,1653.4412962962965,777.33057324840809,1431.3716666666669,514.34187499999996,2901.8483612397581]
["Minimum",2019,74.62,4.8899999999999997,-524.47,389.38,-0.57999999999999996,885.04,153.69,-524.47]
[null,2020,242.03,253.77,325.70999999999998,292.79000000000002,59.46,686.55,180.47,59.46]
[null,2021,458.04,414.5,427.6,880.17,133.1,1246.7,192.08,133.1]
[null,2022,398.81,336.49,447.68,514.97,151.26,1047.69,208.6,151.26]
[null,2023,223.56,337.18,253.45,594.63,52.73,200.42,271.02999999999997,52.73]
[null,2024,117.49,206.71,415.28,-110.15,173.08,208.69,320.33,-110.15]
["Maksimum",2019,13886.18,101624.84,5304.64,3803.62,1333.96,3090.03,548.61,101624.84]
[null,2020,10148.379999999999,96820.13,6484.18,8908.33,1140.24,2977.79,444.57,96820.13]
[null,2021,10847.75,95386.1,9313.9699999999993,13688.93,1244.75,3261.17,505.41,95386.1]
[null,2022,20593.849999999999,93255.84,10760.77,6582.66,1973.47,3648.28,657.92,93255.84]
[null,2023,22533.3,84842.84,13414.6,7625.87,2979.9,3407.45,934.91,84842.84]
[null,2024,20175.150000000001,80365.59,19989.189999999999,3539.08,3808.24,2917.72,829.38,80365.59]
[]
["17. Wskaźnik WL5 - potencjał inwestycyjny na mieszkańca",null,null,null,null,null,null,null,null,null,null,null,"17. Wskaźnik WL5 - potencjał inwestycyjny na mieszkańca"]
[null,null,null,null,null,null,null,null,null,"(zł)"]
["Wskaźnik WL5",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,1028.7250847457628,1118.1712883845125,919.59691285081203,1132.0835185185185,289.58863057324839,1363.0441666666666,228.30937499999996,966.3126612041342]
[null,2020,1216.025974576271,1459.9202269692921,1192.3354357459375,1414.9501851851851,395.91694267515936,1217.2725,256.95125000000002,1247.0956323477012]
[null,2021,1672.4586016949149,2171.1291321762351,1769.3878138847836,1937.912037037037,468.2528343949046,1896.0125,312.299375,1825.5628072675443]
[null,2022,1971.4685169491522,2752.0277903871843,2056.3510339734139,1688.2429629629628,534.51863057324886,1774.1941666666669,353.67000000000007,2232.2432739579626]
[null,2023,2101.049110169492,3356.819185580779,2322.0427769571661,1580.4770370370368,636.05006369426792,1299.0158333333334,470.56999999999994,2637.8940078375522]
[null,2024,2187.7082627118639,3451.5783743169368,2474.683924050631,1270.8961111111109,742.64257961783449,1106.9966666666667,494.10874999999999,2726.0128322051964]
["Minimum",2019,-162.66999999999999,-1992.24,-1971.41,-170.19,-694.25,653.97,126.29,-1992.24]
[null,2020,79.459999999999994,-3052.26,-1867.23,169.49,-313.25,422.7,159.72999999999999,-3052.26]
[null,2021,-498.95,-2245.9499999999998,-1830.42,-44.99,1.52,871.25,175.79,-2245.9499999999998]
[null,2022,50,-280.39999999999998,-548.61,-59.98,-88.63,754.62,192.61,-548.61]
[null,2023,157.16999999999999,-1740.51,-334.69,-326.14999999999998,-16.54,-37.01,254.94,-1740.51]
[null,2024,-176.61,-2004.97,-5253.47,-801.64,133.08000000000001,-225.41,294.77999999999997,-5253.47]
["Maksimum",2019,13886.18,101624.84,5304.64,3352.38,1333.96,2741.26,540,101624.84]
[null,2020,10148.379999999999,96820.13,6484.18,8630.57,1092.76,2822.03,437.44,96820.13]
[null,2021,10847.75,95386.1,9176.23,13688.93,1232.72,3039.14,489.55,95386.1]
[null,2022,20194.61,93255.84,10760.77,6582.66,1945.55,3352.27,647.55999999999995,93255.84]
[null,2023,22125.34,84842.84,13058.56,7115.52,2967.35,3221.03,919.22,84842.84]
[null,2024,19762.47,80365.59,19674.419999999998,2877.73,3784.48,2801.79,815.77,80365.59]

{"sheet":"Tab_3 wskaźniki zadłużenia","index":3,"n_rows":155,"n_cols":13,"rows_kept":155,"cut":false,"hidden":false,"merged":[[149,0,154,0],[77,0,82,0],[83,0,88,0],[93,0,98,0],[99,0,104,0],[105,0,110,0],[136,0,136,1],[115,0,120,0],[121,0,126,0],[127,0,132,0],[137,0,142,0],[143,0,148,0],[4,0,4,1],[26,0,26,1],[71,0,76,0],[114,0,114,1],[70,0,70,1],[92,0,92,1],[48,0,48,1],[39,0,44,0],[49,0,54,0],[55,0,60,0],[61,0,66,0],[5,0,10,0],[11,0,16,0],[17,0,22,0],[27,0,32,0],[33,0,38,0]]}
["Tablica 3: WSKAŹNIKI WEDŁUG TYTUŁÓW ZADŁUŻENIA",null,null,null,null,null,null,null,null,"powrót do spisu tablic"]
[]
["18. Wskaźnik WZ1 – Udział zobowiązań ogółem w dochodach ogółem",null,null,null,null,null,null,null,null,null,null,null,"18. Wskaźnik WZ1 – Udział zobowiązań ogółem w dochodach ogółem"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ1",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,23.656864406779661,20.748859289617492,25.837060478199746,37.407592592592586,21.830891719745232,47.37916666666667,33.414375,22.909722123263272]
[null,2020,23.603771186440671,19.04752049180324,24.100548523206729,37.073333333333323,19.12691082802549,50.875,30.178750000000001,21.265664410402543]
[null,2021,21.747754237288127,16.626974043715848,22.033642756680738,34.828148148148152,17.425605095541414,48.561666666666667,25.953125,19.05615603847523]
[null,2022,21.025296610169491,14.558565573770522,20.622545710267222,36.619259259259259,15.497675159235673,49.620833333333344,21.816250000000004,17.358945493409347]
[null,2023,23.541355932203384,16.591892076502745,23.585485232067477,39.437592592592594,15.251719745222925,54.54999999999999,15.077499999999999,19.390837192732462]
[null,2024,21.944406779661019,15.724221311475434,21.947327707454285,36.837222222222231,12.90458598726115,48.976666666666667,12.640000000000002,18.038795867474185]
["Minimum",2019,0,0,0,5.87,0,21.51,17.95,0]
[null,2020,0,0,0,4.08,0,28.37,12.67,0]
[null,2021,0,0,0,2.93,0,24.77,9.73,0]
[null,2022,0,0,0,3.8,0,23.36,6.24,0]
[null,2023,0,0,0,4.8099999999999996,0,24.57,1.96,0]
[null,2024,0,0,0,3.22,0,20.38,1.21,0]
["Maksimum",2019,68.900000000000006,101.05,106.41,85.94,127.6,77.819999999999993,63.47,127.6]
[null,2020,68.34,91.45,114.97,81.48,111.56,78.33,66.040000000000006,114.97]
[null,2021,61.65,70.87,92.07,86.94,99.06,77.64,44.35,99.06]
[null,2022,66.849999999999994,73.510000000000005,94.63,79.53,82.17,76.83,39.03,94.63]
[null,2023,69.47,97.35,94.82,91.3,72.42,85.31,30.07,97.35]
[null,2024,64.59,87.61,106.27,84.73,55.98,78.86,39.270000000000003,106.27]
[]
["19. Wskaźnik WZ2 – Relacja zadłużenia do nadwyżki operacyjnej",null,null,null,null,null,null,null,null,null,null,null,"19. Wskaźnik WZ2 – Relacja zadłużenia do nadwyżki operacyjnej"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ2",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,4.4667796610169503,4.596229508196723,4.3672292545710212,8.4911111111111151,3.253726114649683,7.1308333333333342,2.0931249999999997,4.4486604916280852]
[null,2020,8.6374576271186392,4.3231557377049183,3.992109704641349,43.773333333333326,3.3971974522292978,15.491666666666665,1.6418750000000002,5.289839686498051]
[null,2021,9.6661016949152589,2.2555054644808759,3.8133333333333344,4.942222222222223,2.4354777070063691,5.2399999999999993,1.1056249999999999,3.3511685073031794]
[null,2022,-4.6961016949152574,1.958483606557377,4.3101547116736993,-24.718888888888884,1.4497452229299361,-454.38749999999999,1.0706249999999999,-0.53140719629497546]
[null,2023,-10.138516949152537,11.441892076502738,15.89369901547116,2.2461111111111105,23.401464968152865,8.8250000000000011,0.73687499999999995,11.843854649091586]
[null,2024,7.9552966101694906,7.5217008196721356,16.240632911392385,-23.705185185185186,7.0312101910827991,5.2591666666666681,0.625,9.0620377627359954]
["Minimum",2019,-175.58,-310.12,-94.79,-14.7,-39.21,2.34,0.89,-310.12]
[null,2020,-221.76,-201.75,-1080.7,-89.67,-17.84,-30.52,0.61,-1080.7]
[null,2021,-12.54,-144.9,-18.82,0.23,0,2.1800000000000002,0.36,-144.9]
[null,2022,-4035.69,-222.87,-731.55,-542.03,-560.97,-5952.46,0.28999999999999998,-5952.46]
[null,2023,-2225.12,-759.3,-2368.14,-149.47999999999999,-119.59,-67.91,0.06,-2368.14]
[null,2024,-267.17,-3403.4,-3944.43,-1915.93,-17.54,-78.81,0.04,-3944.43]
["Maksimum",2019,125.79,1678.72,72.650000000000006,58.11,98.23,16.38,4.3,1678.72]
[null,2020,521.55999999999995,1257.52,802.71,1273.69,53.95,59.47,3.44,1273.69]
[null,2021,1489.29,185.13,219.72,14.49,21.98,11.61,2.2000000000000002,1489.29]
[null,2022,1263.8699999999999,137.68,353.69,116.99,49.25,315.85000000000002,2.37,1263.8699999999999]
[null,2023,160.4,6171.46,8199.7900000000009,158.91999999999999,4527.9799999999996,170.58,2.4,8199.7900000000009]
[null,2024,876.77,7754.87,10576.37,355.28,629.28,90.23,3.25,10576.37]
[]
["20. Wskaźnik WZ3 – Obciążenie dochodów ogółem obsługą zadłużenia",null,null,null,null,null,null,null,null,null,null,null,"20. Wskaźnik WZ3 – Obciążenie dochodów ogółem obsługą zadłużenia"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ3",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,3.7576694915254238,4.2339344262295047,4.5601828410689178,4.1770370370370369,3.9357961783439488,4.3975,5.4962500000000007,4.2499786248664071]
[null,2020,3.4310169491525424,3.3977390710382571,3.8277777777777802,3.6238888888888892,2.8585350318471332,4.0249999999999995,4.6443749999999993,3.4632846455290451]
[null,2021,3.0131355932203396,2.9062978142076528,3.2881153305203936,3.7390740740740744,2.5684076433121006,3.4666666666666668,4.5943749999999994,3.0022337014606375]
[null,2022,3.6847457627118616,3.2161816939890726,3.7891842475386777,5.2724074074074068,3.2199999999999993,5.0508333333333342,4.1181249999999991,3.453683648022805]
[null,2023,3.9244491525423695,3.3606693989071004,4.2037693389592166,5.4057407407407387,2.778821656050956,5.8958333333333348,3.9906250000000005,3.6103063769148576]
[null,2024,3.5260169491525448,2.9922745901639378,3.9063009845288348,5.8781481481481492,2.2868471337579632,5.5900000000000007,2.9631250000000002,3.256213038831496]
["Minimum",2019,0,0,0,0.14000000000000001,0,2.4900000000000002,1.51,0]
[null,2020,0,0,0,0.48,0,1.97,1.5,0]
[null,2021,0,0,0,0.32,0,1.41,1.6,0]
[null,2022,0,0,0,0.92,0,2.02,2.08,0]
[null,2023,0,0,0,1.06,0,1.85,1.57,0]
[null,2024,0,0,0,0.82,0,1.45,0,0]
["Maksimum",2019,21.92,63.1,66.02,13.17,62.11,8.61,12.62,66.02]
[null,2020,14.5,63.02,55.23,10.41,34.590000000000003,7.91,12.18,63.02]
[null,2021,35.22,59.43,48.04,17.329999999999998,20.48,8.14,12.73,59.43]
[null,2022,13.78,42.32,31.42,21.18,30.88,8.5299999999999994,9.14,42.32]
[null,2023,23.16,53.96,33.520000000000003,19.47,28.41,10.89,13.78,53.96]
[null,2024,13.98,43.38,71.72,24.9,14.49,13.17,9.32,71.72]
[]
["21. Wskaźnik WZ4 – Relacja wydatków na obsługę długu do kwoty długu",null,null,null,null,null,null,null,null,null,null,null,"21. Wskaźnik WZ4 – Relacja wydatków na obsługę długu do kwoty długu"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ4",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,2.5880084745762688,9.5396857923497187,33.359395218002796,2.4216666666666669,2.6444267515923547,2.1116666666666668,2.3781250000000003,14.007805486284274]
[null,2020,2.0317372881355942,24.473763661202149,2.0247679324894521,1.8557407407407414,2.0077388535031844,1.4425000000000001,1.7474999999999998,13.72447452796581]
[null,2021,1.446779661016949,5.6126161202185747,1.4863572433192691,1.2501851851851853,1.3670382165605093,1.0225000000000002,1.2512500000000002,3.6138795867474061]
[null,2022,6.8448728813559336,101.35265710382512,11.30023909985935,4.8609259259259243,6.5816878980891751,4.07,5.3531249999999995,57.176266476665511]
[null,2023,6.7942372881355935,6.3809699453551927,6.7035302390998623,6.4264814814814812,6.720796178343952,5.0941666666666672,8.4143749999999997,6.5423975774848628]
[null,2024,9.9322033898305104,37.232739071038282,9.1122925457102681,5.9801851851851833,6.1624203821656058,5.0833333333333339,6.7243750000000002,23.426465977912336]
["Minimum",2019,0,0,0,0.72,0,1.44,1.27,0]
[null,2020,0,0,0,1.08,0,1.04,0.69,0]
[null,2021,0,0,0,0.53,0,0.64,0.48,0]
[null,2022,0,0,0,2.4700000000000002,0,1.77,2.66,0]
[null,2023,0,0,0,2.62,0,2.37,4.05,0]
[null,2024,0,0,0,1.28,0,3.27,0,0]
["Maksimum",2019,5.27,10156.25,21820.81,3.89,4.9000000000000004,4.6399999999999997,3.65,21820.81]
[null,2020,10.07,32908.36,24.96,3.74,6.9,2.63,2.96,32908.36]
[null,2021,5.81,3329.12,21.75,2.31,7.41,2.1800000000000002,2.16,3329.12]
[null,2022,306.72000000000003,140174.84,4127.0600000000004,6.96,328.72,4.92,8.65,140174.84]
[null,2023,17.739999999999998,75.95,66.900000000000006,9.58,66.58,6.98,20.9,75.95]
[null,2024,925.78,45543.79,2310.89,8.7200000000000006,14.9,6.33,16.559999999999999,45543.79]
[]
["22. Wskaźnik WZ5 – Obciążenie dochodów bieżących obsługą zadłużenia ",null,null,null,null,null,null,null,null,null,null,null,"22. Wskaźnik WZ5 – Obciążenie dochodów bieżących obsługą zadłużenia "]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ5",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,5.9336016949152528,7.1813934426229391,7.5614064697609029,6.1266666666666669,5.6510509554140143,5.830000000000001,9.2562499999999996,6.987310295689328]
[null,2020,5.8766101694915269,6.0232172131147577,6.7128551336146263,5.6270370370370371,4.2549681528662422,5.6849999999999996,7.8493749999999984,5.9891129319558258]
[null,2021,4.8206779661016963,5.1424863387978093,5.5848101265822736,5.3848148148148152,3.5961783439490489,4.689166666666666,6.996249999999999,5.0677841111507016]
[null,2022,5.8284322033898297,5.3947677595628347,6.3186075949367106,7.405555555555555,4.5998089171974534,6.6649999999999991,5.9675000000000002,5.6236836480227854]
[null,2023,5.6713559322033866,5.2762363387978137,6.344458509142056,7.1187037037037033,4.3120382165605085,7.3616666666666655,5.808749999999999,5.5195689348058492]
[null,2024,5.0605508474576295,4.6916393442622919,5.9081153305203884,7.534259259259259,3.3585031847133768,6.6933333333333342,4.0631249999999994,4.9413145707160604]
["Minimum",2019,0,0,0,0.19,0,3.23,3.98,0]
[null,2020,0,0,0,0.75,0,2.81,3.13,0]
[null,2021,0,0,0,0.8,0,1.85,2.59,0]
[null,2022,0,0,0,1.35,0,2.57,2.9,0]
[null,2023,0,0,0,1.27,0,2.09,2.5499999999999998,0]
[null,2024,0,0,0,1.02,0,1.61,0,0]
["Maksimum",2019,32.76,105.59,141.54,19.22,78.08,11.05,26.12,141.54]
[null,2020,31.51,105.25,92.5,15.5,47.93,10.74,19.62,105.25]
[null,2021,58.98,103.95,80.86,24.43,26.97,11.12,17.38,103.95]
[null,2022,49.08,72.19,53.27,33.479999999999997,46.02,11.6,13.7,72.19]
[null,2023,46.39,89.17,49.57,23.91,37.340000000000003,13.78,19.47,89.17]
[null,2024,25.19,67.069999999999993,114.59,32.51,21.97,16.28,12.9,114.59]
[]
["23. Wskaźnik WZ6 – Relacja wydatków na obsługę długu do rozchodów na spłatę długu ",null,null,null,null,null,null,null,null,null,null,null,"23. Wskaźnik WZ6 – Relacja wydatków na obsługę długu do rozchodów na spłatę długu "]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ6",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,33.581483050847453,20.936290983606543,24.893600562587903,85.837407407407412,32.586719745222915,31.063333333333333,18.958749999999998,25.585628785179914]
[null,2020,23.018855932203401,20.249057377049176,22.103952180028134,36.119999999999997,25.770191082802544,26.610833333333332,16.172499999999999,21.878656929105819]
[null,2021,16.50669491525424,15.400273224043735,15.974331926863581,19.125370370370369,13.182292993630575,20.153333333333332,9.7843749999999989,15.450562878517978]
[null,2022,55.734194915254257,46.770621584699413,49.886146272855171,235.72611111111109,57.374904458598721,73.820000000000007,37.316874999999996,53.196419665122939]
[null,2023,94.166059322033917,70.638299180327834,77.298129395217998,140.97555555555559,72.997324840764335,103.49500000000002,44.955000000000005,75.914389027431397]
[null,2024,83.710381355932256,58.958408469945176,67.849887482419092,96.267592592592592,83.204904458598705,92.736666666666665,51.858750000000001,66.825578909868128]
["Minimum",2019,0,0,0,4.63,0,6.67,6.67,0]
[null,2020,0,0,0,0,0,4.68,4.84,0]
[null,2021,0,0,0,0,0,7.69,1.89,0]
[null,2022,0,0,0,0,0,30.05,0,0]
[null,2023,0,0,0,13.47,0,24.07,0,0]
[null,2024,0,0,0,5.3,0,57.41,0,0]
["Maksimum",2019,1924.92,1130.55,486.78,2191.19,1715.43,53.11,36.31,2191.19]
[null,2020,760.66,5304.65,1006.72,353.14,923.69,70.17,49.63,5304.65]
[null,2021,466.09,4380.6499999999996,2182.7800000000002,90.18,335.17,62.47,35.07,4380.6499999999996]
[null,2022,899.82,11375.21,887.79,9238.64,2008.86,144.1,87.89,11375.21]
[null,2023,1238.3900000000001,15389.21,1925.55,869.15,1758.99,193.46,125.95,15389.21]
[null,2024,2742.13,11412.83,2369.6999999999998,335.09,4193.1499999999996,162.69,281.37,11412.83]
[]
["24. Wskaźnik WZ7 – Udział zobowiązań wymagalnych w zobowiązaniach ogółem",null,null,null,null,null,null,null,null,null,null,null,"24. Wskaźnik WZ7 – Udział zobowiązań wymagalnych w zobowiązaniach ogółem"]
[null,null,null,null,null,null,null,null,null,"(%%)"]
["Wskaźnik WZ7",null,"gminy miejskie","gminy wiejskie","gminy miejsko-wiejskie","miasta na prawach powiatu","powiaty","metropolie","województwa","Ogółem JST"]
["Średnia",2019,0.32118644067796603,0.56153005464480887,0.71353023909985935,0.10999999999999999,0.68089171974522278,9.166666666666665E-3,2.0625000000000001E-2,0.5790452440327748]
[null,2020,0.17156779661016944,0.51840846994535494,0.40073136427566819,0.11185185185185181,0.42245222929936299,0.01,2.1874999999999999E-2,0.4358817242607762]
[null,2021,0.68449152542372882,0.59944672131147525,0.22068917018284104,9.5185185185185178E-2,0.68792993630573263,1.7500000000000002E-2,2.375E-2,0.50508728179551088]
[null,2022,1.1560169491525423,0.35406420765027308,0.25625879043600563,0.105,0.45843949044586002,9.1666666666666667E-3,1.6250000000000001E-2,0.40019950124688203]
[null,2023,1.0036016949152542,0.59046448087431669,0.3932911392405064,0.14018518518518519,0.16767515923566878,1.2499999999999999E-2,1.8125000000000002E-2,0.51356608478802934]
[null,2024,1.4411864406779662,0.83521174863387915,0.48299578059071724,0.1,0.65372611464968156,1.9166666666666669E-2,8.1250000000000003E-3,0.75429640185251057]
["Minimum",2019,0,0,0,0,0,0,0,0]
[null,2020,0,0,0,0,0,0,0,0]
[null,2021,0,0,0,0,0,0,0,0]
[null,2022,0,0,0,0,0,0,0,0]
[null,2023,0,0,0,0,0,0,0,0]
[null,2024,0,0,0,0,0,0,0,0]
["Maksimum",2019,21.28,100,100,2.0099999999999998,100,0.06,0.19,100]
[null,2020,21.54,100,100,2,100,0.05,0.21,100]
[null,2021,76.790000000000006,100,84.4,1.37,100,0.13,0.24,100]
[null,2022,100,100,100,2.48,100,0.1,0.25,100]
[null,2023,100,100,100,1.91,19.89,0.12,0.16,100]
[null,2024,100,100,100,2.09,100,0.19,0.11,100]

{"sheet":"Tab_4 gminy miejskie","index":4,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[21,23,22,23],[32,17,32,22],[32,23,33,23],[21,1,22,1],[32,1,33,1],[21,8,22,9],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,16,33,16],[21,10,21,15],[32,10,32,15],[6,0,6,1],[6,17,6,22],[6,10,6,15],[6,2,6,7],[35,2,35,5],[35,10,35,13],[35,17,35,20],[24,17,24,20],[20,0,20,10],[21,0,22,0],[32,0,33,0],[24,2,24,5],[24,10,24,13],[21,2,21,7],[24,0,24,1],[21,17,21,22],[3,16,4,16],[3,17,3,22],[3,23,4,23],[2,0,2,10],[3,0,4,0],[3,8,4,9],[3,1,4,1],[3,2,3,7],[3,10,3,15]]}
["GMINY MIEJSKIE",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",90.4,88.194915254237245,90.25169491525412,90.074194915254282,83.589449152542358,84.863220338983055,null,null,47.19,55.52,68.89,42.9,45.44,50.44,null,99.24,98.54,99.32,99.06,99.45,97.6]
["WB2","udział transferów bieżących w dochodach bieżących",48.634279661016926,51.157711864406764,50.454364406779646,46.541864406779681,44.223644067796613,42.758262711864404,null,null,17.53,18.45,21.4,23.93,21.19,16.77,null,72.510000000000005,72.23,72.11,64.22,67.91,67.900000000000006]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",6.8619915254237362,5.134406779661024,9.6860593220338984,5.2959745762711847,2.7477966101694897,4.0601694915254214,null,null,-4.8600000000000003,-6.96,-19.690000000000001,-5.35,-12.02,-15.76,null,19.64,25.16,28.73,22.27,18.47,21.64]
["WB4","udział wydatków majątkowych w wydatkach ogółem",15.921694915254234,14.337923728813555,14.034279661016946,16.446991525423737,22.614322033898333,19.584025423728825,null,null,2.0299999999999998,0.83,1.27,3.64,4.2300000000000004,3.92,null,40.11,43.16,36.35,40.200000000000003,59.31,51.18]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",37.518855932203401,36.319618644067774,37.266991525423741,37.722499999999997,44.238601694915282,46.538686440677949,null,null,25.13,23.93,21.75,25.77,29.29,31.03,null,48.61,46.7,48.04,50.81,60.67,61.45]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",8.5813135593220373,6.6404661016949129,11.482542372881353,7.5992372881355923,4.424279661016949,5.1630084745762721,null,null,-1.61,-1.94,-5.75,-2.91,-7.44,-11.9,null,46.01,35.75,28.4,55.91,16.559999999999999,20.73]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",110.36402542372888,145.00563559322035,165.18834745762717,97.906906779661,81.264194915254294,97.389618644067767,null,null,26.51,-9.6300000000000008,-15.55,-6.25,4.2699999999999996,-17.57,null,455.21,2076.87,889.82,1343.31,263.60000000000002,328.31]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",6.7169067796610147,10.226991525423728,14.24792372881355,10.937457627118643,8.8991101694915233,8.5588135593220329,null,null,0,-0.54,0.2,-2.39,-2.14,-2.5099999999999998,null,53.53,68.11,62.31,60.57,64,55.88]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",122.00838983050851,153.2792372881355,193.58584745762712,163.48381355932202,125.82338983050846,128.09614406779673,null,null,25.23,57.96,56.97,50.99,22.27,24.42,null,521.94000000000005,1107.21,848.64,746.27,638.91999999999996,460.52]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",127.1972881355932,174.93559322033897,224.0158474576273,178.14720338983039,128.75872881355926,131.25881355932211,null,null,-54.59,18.22,-61.91,14.03,16.88,-38.25,null,733.2,2120.71,1171.79,1201.21,706.18,588.26]
["WB11","wykorzystanie potencjału inwestycyjnego",93.146652542372863,81.089491525423753,53.883305084745793,74.463516949152577,97.80220338983051,124.30118644067804,null,null,-238.73,4.72,-161.52000000000001,8.32,14.16,-261.44,null,308.45,548.91,166.42,712.57,592.52,5580.4]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",13.721525423728806,11.253940677966105,18.238389830508474,12.74580508474577,6.6695338983050849,7.1562711864406809,null,null,-4.1500000000000004,-2.93,-8.8800000000000008,-3.62,-9.4,-17.600000000000001,null,109.95,65.87,43.03,186.05,27.44,34.22]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",2251.34059322034,2537.9640254237293,2803.3032627118628,2744.2369491525437,2437.3646186440669,2819.4766525423715,null,null,1536.32,1725.16,1919.89,1801.77,1574.12,1790.55,null,3855.4,3875.47,5055.59,4735.58,4242.7700000000004,6055.67]
["WL2","Nadwyżka operacyjna na mieszkańca",330.42669491525425,263.23368644067796,558.06402542372871,346.7955084745762,166.85652542372887,309.1178389830506,null,null,-235.94,-350.32,-1331.7,-360.85,-699.67,-1068.2,null,1727.21,2003.94,3198.44,2589.59,2090.79,3350.64]
["WL3","Zobowiązania ogółem na mieszkańca",1240.3931779661011,1361.4815254237301,1372.8547033898305,1361.7654237288134,1565.7248728813572,1719.2157627118647,null,null,0,0,0,0,0,0,null,5630.58,5744.94,5479.75,4824.17,5897.5,6320.46]
["WL4","Potencjał rozwojowy na mieszkańca",1194.3036864406786,1388.1116949152542,1843.6336864406783,2151.6359745762729,2261.3472457627122,2364.4836016949162,null,null,74.62,242.03,458.04,398.81,223.56,117.49,null,13886.18,10148.379999999999,10847.75,20593.849999999999,22533.3,20175.150000000001]
["WL5","potencjał inwestycyjny na mieszkańca",1028.7250847457628,1216.025974576271,1672.4586016949149,1971.468516949152,2101.049110169492,2187.7082627118657,null,null,-162.66999999999999,79.459999999999994,-498.95,50,157.16999999999999,-176.61,null,13886.18,10148.379999999999,10847.75,20194.61,22125.34,19762.47]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",23.656864406779647,23.603771186440671,21.747754237288127,21.025296610169477,23.541355932203384,21.944406779661008,null,null,0,0,0,0,0,0,null,68.900000000000006,68.34,61.65,66.849999999999994,69.47,64.59]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",4.4667796610169503,8.6374576271186392,9.6661016949152589,-4.6961016949152574,-10.138516949152537,7.955296610169488,null,null,-175.58,-221.76,-12.54,-4035.69,-2225.12,-267.17,null,125.79,521.55999999999995,1489.29,1263.8699999999999,160.4,876.77]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",3.7576694915254221,3.4310169491525424,3.0131355932203396,3.6847457627118638,3.9244491525423695,3.5260169491525435,null,null,0,0,0,0,0,0,null,21.92,14.5,35.22,13.78,23.16,13.98]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",2.588008474576271,2.0317372881355942,1.446779661016949,6.8448728813559336,6.7942372881355935,9.9322033898305033,null,null,0,0,0,0,0,0,null,5.27,10.07,5.81,306.72000000000003,17.739999999999998,925.78]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",5.9336016949152528,5.8766101694915269,4.8206779661016963,5.8284322033898288,5.6713559322033866,5.0605508474576295,null,null,0,0,0,0,0,0,null,32.76,31.51,58.98,49.08,46.39,25.19]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",33.581483050847446,23.018855932203401,16.50669491525424,55.734194915254257,94.166059322033917,83.710381355932142,null,null,0,0,0,0,0,0,null,1924.92,760.66,466.09,899.82,1238.3900000000001,2742.13]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",0.32118644067796615,0.17156779661016944,0.68449152542372882,1.1560169491525418,1.0036016949152542,1.441186440677966,null,null,0,0,0,0,0,0,null,21.28,21.54,76.790000000000006,100,100,100]

{"sheet":"Tab_5 gminy wiejskie","index":5,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["GMINY WIEJSKIE",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",91.652554644808575,89.389460382513647,86.749050546448032,90.897793715847072,78.811304644808743,79.102636612021868,null,null,60.33,53.32,59.63,59.72,38.130000000000003,25.05,null,100,99.77,99.93,99.85,99.98,99.65]
["WB2","udział transferów bieżących w dochodach bieżących",65.297137978142075,66.11517759562841,64.970396174863325,59.357322404371601,58.661530054644757,59.060273224043677,null,null,9.51,10.76,11.34,12.68,8.9499999999999993,10.47,null,86.92,86.91,84.95,80.099999999999994,83.3,84.23]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",9.55070355191258,9.616926229508195,11.148483606557386,12.021639344262283,7.0404576502732263,9.0024795081967248,null,null,-7.02,-4.1500000000000004,-12.17,-5.79,-17.22,-17.14,null,38.21,47.35,36.770000000000003,57.67,41.3,33.97]
["WB4","udział wydatków majątkowych w wydatkach ogółem",16.250566939890703,14.323954918032777,15.369385245901666,19.63301912568307,31.040587431694004,28.956728142076507,null,null,0.24,0.22,0.59,1.36,4.3,3.65,null,48.13,55.19,47.69,51.05,69.06,78.900000000000006]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",37.725095628415268,36.451523224043697,37.683381147540999,35.895860655737707,45.13075819672121,48.453586065573752,null,null,16.14,15.03,15.14,15.49,17.47,16.11,null,48.39,48.12,49.5,51.54,58.46,66.69]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",9.2758401639344221,9.2093647540983756,10.606953551912566,11.64621584699456,6.1334562841530103,7.7030327868852595,null,null,-3.93,-2.1,-9.42,-2.35,-11.02,-13.13,null,37.71,46.16,38.909999999999997,53.61,39.119999999999997,34.869999999999997]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",136.3940300546449,204.79840846994529,216.11687158469988,115.59576502732227,81.369740437158484,99.206495901639343,null,null,-91.9,21.96,35.96,6.12,-42.1,-8.3699999999999992,null,2583.12,9624.57,6437.84,1279.1500000000001,226.88,405.32]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",7.2580054644808722,11.957575136612022,18.240389344262283,16.366823770491816,12.408053278688511,10.699446721311496,null,null,-1.65,-3.6,0,0,-5.3,-4.3499999999999996,null,85.26,95.81,91.47,88.28,97.46,88.21]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",133.07745901639342,192.57434426229486,244.56306693989049,194.70603825136604,134.27637978142073,131.48773224043691,null,null,1.55,15.67,40.659999999999997,30.65,16.28,9.5299999999999994,null,1204.3900000000001,2959.89,2035.84,1378.38,944.37,621.63]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",148.0010587431691,241.93728142076486,291.8067349726773,210.79549863387953,136.60067622950825,133.60959699453551,null,null,-389.14,-2234.42,-504.46,-12.67,-101.7,-150.54,null,1810.06,14908.09,7509.27,1882.61,944.37,621.63]
["WB11","wykorzystanie potencjału inwestycyjnego",101.93004781420775,70.219972677595678,43.776065573770502,57.326400273224088,87.290662568306104,87.736045081967163,null,null,-744.34,-110.63,-4444.59,-2472.21,-353.6,-419.19,null,6937.64,8776.5300000000007,242.18,1029.69,2933.63,3224.46]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",15.295806010928938,16.121434426229509,18.453142076502747,19.33715163934426,10.049433060109292,11.55204234972677,null,null,-7.27,-4.4000000000000004,-19.36,-3.95,-15.25,-19.59,null,67.239999999999995,63.53,72.58,93.17,43.93,88.3]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",3146.8248702185733,3448.8964344262295,3655.0871379781365,3979.6441461748668,3341.9426775956276,3981.4035177595674,null,null,1612.21,1986.66,2069.6,1890.22,1222.32,1351.78,null,4954.62,5433.82,5738.51,6172.64,6193.51,9471.32]
["WL2","Nadwyżka operacyjna na mieszkańca",488.63449453551874,522.44587431694026,659.25578551912497,840.89687158470076,416.70878415300541,629.7148087431699,null,null,-368.58,-206.83,-570.91,-365.63,-1279.8800000000001,-1350.6,null,15812.3,8049.21,12389.34,9185.76,4718.01,5995.51]
["WL3","Zobowiązania ogółem na mieszkańca",1125.7213729508203,1145.0941188524582,1116.4868101092877,1086.6924521857918,1217.7825683060112,1362.8041803278693,null,null,0,0,0,0,0,0,null,9609.7099999999991,9929.82,9872.89,13029.19,13494.08,14633.4]
["WL4","Potencjał rozwojowy na mieszkańca",1324.9396106557415,1645.8520833333337,2356.4934767759555,2938.5140368852476,3522.6007991803253,3633.1427117486337,null,null,4.8899999999999997,253.77,414.5,336.49,337.18,206.71,null,101624.84,96820.13,95386.1,93255.84,84842.84,80365.59]
["WL5","potencjał inwestycyjny na mieszkańca",1124.8825887978126,1465.7093306010941,2179.4062295081949,2757.3243510928978,3353.2435245901661,3451.5783743169368,null,null,-1992.24,-3052.26,-2245.9499999999998,-280.39999999999998,-1740.51,-2004.97,null,101624.84,96820.13,95386.1,93255.84,84842.84,80365.59]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",20.748859289617492,19.047520491803269,16.626974043715844,14.558565573770522,16.591892076502745,15.724221311475434,null,null,0,0,0,0,0,0,null,101.05,91.45,70.87,73.510000000000005,97.35,87.61]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",4.596229508196723,4.323155737704913,2.2555054644808776,1.958483606557377,11.441892076502738,7.5217008196721356,null,null,-310.12,-201.75,-144.9,-222.87,-759.3,-3403.4,null,1678.72,1257.52,185.13,137.68,6171.46,7754.87]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",4.2339344262295047,3.39773907103825,2.9062978142076528,3.2161816939890726,3.3606693989071004,2.9922745901639378,null,null,0,0,0,0,0,0,null,63.1,63.02,59.43,42.32,53.96,43.38]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",9.5396857923497187,24.473763661202277,5.6126161202185711,101.35265710382512,6.3809699453551927,37.232739071038282,null,null,0,0,0,0,0,0,null,10156.25,32908.36,3329.12,140174.84,75.95,45543.79]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",7.1813934426229391,6.0232172131147665,5.1424863387978128,5.3947677595628347,5.2762363387978137,4.6916393442622919,null,null,0,0,0,0,0,0,null,105.59,105.25,103.95,72.19,89.17,67.069999999999993]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",20.936290983606543,20.249057377049215,15.400273224043728,46.770621584699413,70.638299180327834,58.958408469945176,null,null,0,0,0,0,0,0,null,1130.55,5304.65,4380.6499999999996,11375.21,15389.21,11412.83]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",0.56153005464480887,0.51840846994535494,0.59944672131147525,0.35406420765027308,0.59046448087431669,0.83521174863387915,null,null,0,0,0,0,0,0,null,100,100,100,100,100,100]

{"sheet":"Tab_6 gminy miejsko-wiejskie","index":6,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["GMINY MIEJSKO-WIEJSKIE",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",91.935344585091414,89.815091420534515,88.739789029535828,91.561645569620239,82.234978902953571,83.086455696202435,null,null,59.45,64.63,54,54.68,40.549999999999997,52.39,null,99.78,99.39,99.12,99.79,99.36,98.58]
["WB2","udział transferów bieżących w dochodach bieżących",60.184655414908583,61.646751054852288,60.43239099859359,57.035780590717323,53.911561181434571,54.482320675105363,null,null,19.670000000000002,22.1,20.39,23.02,16.21,14.19,null,83.23,83.13,81.72,77.959999999999994,77.92,86.36]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",8.5134458509142092,8.1667791842475328,10.315724331926866,8.4982137834036617,4.5051898734177254,7.0019831223628834,null,null,-13.52,-2.0099999999999998,-4.8600000000000003,-9.93,-17.79,-18.61,null,25.47,28.43,33.26,26.99,27.29,41.78]
["WB4","udział wydatków majątkowych w wydatkach ogółem",15.512376933895933,13.668734177215178,14.857679324894503,17.601814345991556,26.013600562587911,23.382067510548552,null,null,0.86,0.26,1.3,1.7,0.77,5.01,null,56.8,47.49,60.61,49.21,68.099999999999994,55.95]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",37.124739803094236,36.014585091420543,37.0363009845288,35.576582278481006,43.79541490857946,46.652278481012644,null,null,20.350000000000001,20.13,20.61,20.62,23.84,13.86,null,46.42,46.7,46.61,49.67,58.29,60.29]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",8.8347257383966173,8.4558227848101151,10.738227848101259,9.1883403656821372,4.9452461322081573,6.8648241912798893,null,null,-11.37,-0.52,-1.81,-9.07,-8.5500000000000007,-13.87,null,28.44,26.48,32.21,45.46,38.94,38]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",123.59198312236286,175.83140646976088,176.16376933895927,100.58210970464131,79.478790436005681,101.19589310829839,null,null,-129.52000000000001,32.590000000000003,35.590000000000003,-8.5500000000000007,-54.25,10,null,1521.95,11822.74,1014.9,579.79999999999995,1053.6600000000001,523.21]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",6.5375105485232003,10.586722925457115,15.670956399437395,12.71161744022506,9.2735864978902924,8.7748382559775031,null,null,-1.18,-0.2,0.46,-2.5299999999999998,-1.86,-2.59,null,74.27,47.87,67.989999999999995,48.24,57.58,63.69]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",122.68651195499291,160.88030942334743,206.94333333333319,169.17092827004208,131.11402250351611,125.9690857946554,null,null,-104.93,30.98,24.52,36.82,27.76,9.93,null,1070,882.38,966.7,1040,5991.12,480.7]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",122.67094233473971,193.34049226441627,239.14308016877681,183.78244725738381,133.86102672292549,127.5991139240507,null,null,-5507.75,-1962.59,-224.46,-116.57,-36.46,-377.29,null,1302.46,12687.79,2139.34,1746.12,5991.12,527.82000000000005]
["WB11","wykorzystanie potencjału inwestycyjnego",97.326652601968973,65.868143459915615,50.229732770745443,68.719690576652624,96.126258790435969,89.2015189873417,null,null,-497.05,-3369.57,-2046.28,-862.26,-363.06,-933.65,null,1209.8599999999999,764.7,477.7,1734.37,1275.3599999999999,466.35]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",14.376005625879033,14.541209563994389,18.025611814346004,15.100604781997209,7.8080450070323542,9.9388185654008492,null,null,-18.920000000000002,-0.48,-4.66,-17.22,-24.68,-22.73,null,57.84,52.14,61.76,114.26,68.89,73.05]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",2813.688059071731,3114.2857102672306,3310.4728691983123,3605.1616315049214,2973.3466385372722,3677.6410689170189,null,null,1648.35,1729.62,1998.91,1881.54,1568.04,1610.12,null,4775.53,4914.9799999999996,4967.72,6072.87,4957.72,25886.37]
["WL2","Nadwyżka operacyjna na mieszkańca",409.94060478199748,423.86938115330531,582.72344585091457,560.39987341772144,258.74279887482373,515.05336146272873,null,null,-639.66,-103.09,-286.88,-575.66999999999996,-979.7,-1358.88,null,1753.16,1928.05,3028.47,3827.48,1840.95,10228.1]
["WL3","Zobowiązania ogółem na mieszkańca",1345.0509423347398,1388.8175527426158,1400.2996343178625,1440.9334739803087,1620.6718987341751,1783.6117721518981,null,null,0,0,0,0,0,0,null,7070.7,7444.52,9192.2800000000007,10324.98,11102.7,9612.5300000000007]
["WL4","Potencjał rozwojowy na mieszkańca",1115.6451758087208,1384.2867229254557,1958.3260196905774,2265.7087341772153,2558.4999296765122,2686.0418143459938,null,null,-524.47,325.70999999999998,427.6,447.68,253.45,415.28,null,5304.64,6484.18,9313.9699999999993,10760.77,13414.6,19989.189999999999]
["WL5","potencjał inwestycyjny na mieszkańca",915.27368495077269,1193.2111533052039,1771.555935302393,2078.7122784810122,2378.8882981715901,2474.683924050631,null,null,-1971.41,-1867.23,-1830.42,-548.61,-334.69,-5253.47,null,5304.64,6484.18,9176.23,10760.77,13058.56,19674.419999999998]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",25.837060478199732,24.100548523206733,22.033642756680724,20.622545710267222,23.585485232067487,21.947327707454285,null,null,0,0,0,0,0,0,null,106.41,114.97,92.07,94.63,94.82,106.27]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",4.3672292545710212,3.9921097046413525,3.8133333333333304,4.3101547116737047,15.89369901547116,16.240632911392385,null,null,-94.79,-1080.7,-18.82,-731.55,-2368.14,-3944.43,null,72.650000000000006,802.71,219.72,353.69,8199.7900000000009,10576.37]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",4.5601828410689178,3.8277777777777731,3.2881153305203954,3.7891842475386754,4.2037693389592095,3.9063009845288348,null,null,0,0,0,0,0,0,null,66.02,55.23,48.04,31.42,33.520000000000003,71.72]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",33.359395218002796,2.0247679324894534,1.4863572433192682,11.30023909985934,6.7035302390998632,9.1122925457102681,null,null,0,0,0,0,0,0,null,21820.81,24.96,21.75,4127.0600000000004,66.900000000000006,2310.89]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",7.5614064697609029,6.7128551336146316,5.5848101265822718,6.3186075949367044,6.3444585091420507,5.9081153305203884,null,null,0,0,0,0,0,0,null,141.54,92.5,80.86,53.27,49.57,114.59]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",24.893600562587928,22.103952180028109,15.974331926863583,49.886146272855136,77.298129395217998,67.849887482419092,null,null,0,0,0,0,0,0,null,486.78,1006.72,2182.7800000000002,887.79,1925.55,2369.6999999999998]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",0.71353023909985935,0.40073136427566808,0.22068917018284107,0.25625879043600547,0.39329113924050624,0.48299578059071724,null,null,0,0,0,0,0,0,null,100,100,84.4,100,100,100]

{"sheet":"Tab_7 miasta na p. powiatu","index":7,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["MIASTA NA PRAWACH POWIATU",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",91.363888888888866,88.81240740740742,91.252037037037042,92.543888888888887,89.456111111111113,92.111481481481505,null,null,79.63,53.49,45.75,74.67,62.17,83.47,null,98.06,97.67,98.02,97.57,97.59,97.2]
["WB2","udział transferów bieżących w dochodach bieżących",49.6062962962963,52.734074074074087,51.866481481481479,48.459074074074088,49.963888888888896,48.180555555555557,null,null,27.01,32.549999999999997,30.29,29.86,35.520000000000003,27.76,null,63.44,66.650000000000006,65.680000000000007,62.79,64.72,61.93]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",6.2759259259259279,4.5437037037037031,9.12777777777778,3.5912962962962971,2.0840740740740737,2.5649999999999999,null,null,-1.53,-2.5,1.78,-3.8,-6.56,-7.07,null,15.42,13.71,15.67,13.87,15.75,18.850000000000001]
["WB4","udział wydatków majątkowych w wydatkach ogółem",15.926666666666666,14.872407407407403,14.370000000000005,15.407222222222218,17.114074074074079,12.674259259259262,null,null,4.38,3.14,4.04,7.45,6.34,4.49,null,45.29,56.42,62.69,42.42,37.21,20.89]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",41.559629629629626,41.14500000000001,41.882777777777768,42.797407407407412,46.864074074074068,48.717777777777776,null,null,30.24,31.94,33.58,32.82,35.08,38.1,null,51.58,50.29,50.2,52.23,53.76,57.57]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",7.6670370370370371,5.9694444444444423,10.864444444444443,5.1044444444444457,3.8292592592592589,3.8244444444444445,null,null,1.01,0.25,6.06,-3.14,-4.79,-3.75,null,20.83,15,18.32,15.09,16.829999999999998,20.11]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",95.340185185185177,110.53777777777776,133.27907407407409,66.237592592592591,68.866296296296284,80.55685185185186,null,null,28.75,62.54,62,-9.6,-1.73,-11.99,null,182.51,282.22000000000003,256.27,138.01,153.41,153.94999999999999]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",5.7859259259259259,8.1422222222222231,11.466296296296294,6.8875925925925907,5.4753703703703698,5.4861111111111098,null,null,-0.59,1.07,5.23,-0.19,-0.71,0,null,22.63,18.920000000000002,22.21,17.309999999999999,14.22,22.77]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",104.31407407407401,120.98814814814817,154.91629629629628,121.74240740740741,96.398333333333298,101.54555555555554,null,null,54.55,52.56,64.94,45.86,34.03,-7.82,null,274.64999999999998,249.06,279.68,200.63,208.9,303.93]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",102.06833333333333,124.94777777777779,165.79703703703703,124.45166666666664,95.123333333333363,98.147777777777776,null,null,-51.46,39.07,-6.96,-5.23,-21.45,-57.8,null,274.74,266.10000000000002,311.10000000000002,225.07,224.86,365.4]
["WB11","wykorzystanie potencjału inwestycyjnego",106.78240740740742,94.840555555555525,38.714629629629634,52.427407407407408,111.7294444444444,-418.02759259259255,null,null,-194.33,37.58,-1437.68,-1910.53,-466.19,-27040.25,null,277.2,255.95,193.91,272.36,371.13,600.36]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",11.101481481481482,9.2192592592592604,15.964074074074075,7.2531481481481466,5.3131481481481462,4.6592592592592599,null,null,2.0099999999999998,0.49,8.6,-4.3,-5.61,-4.71,null,29.37,21.52,26.2,18.95,25.18,23.16]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",3068.0024074074076,3504.4231481481484,3839.0349999999994,3681.5131481481485,3925.2185185185185,4590.8990740740746,null,null,2212.37,2560.1999999999998,2904.64,2672.49,2665.13,3138.75,null,4247.91,4829.05,5206.16,5190.63,5789.64,6614.91]
["WL2","Nadwyżka operacyjna na mieszkańca",398.44055555555548,311.82648148148149,691.09481481481464,288.737037037037,180.7042592592592,263.9227777777777,null,null,-80.680000000000007,-143.35,112.52,-283,-455.73,-577.29999999999995,null,1302.1400000000001,1140.8399999999999,1389.62,1411.06,1684.28,2602.5]
["WL3","Zobowiązania ogółem na mieszkańca",2555.4642592592595,2808.7477777777767,2865.8088888888892,3028.4120370370374,3457.6905555555559,3828.031481481481,null,null,339.42,271.49,206.13,269.02,372.04,303.18,null,5385.23,5697.56,6934.78,7922.58,7537.28,8888.9500000000007]
["WL4","Potencjał rozwojowy na mieszkańca",1359.6555555555558,1638.9481481481478,2204.4012962962956,1980.9211111111113,1830.4312962962965,1653.4412962962965,null,null,389.38,292.79000000000002,880.17,514.97,594.63,-110.15,null,3803.62,8908.33,13688.93,6582.66,7625.87,3539.08]
["WL5","potencjał inwestycyjny na mieszkańca",1132.0835185185185,1414.9501851851851,1937.912037037037,1688.2429629629628,1580.4770370370368,1270.8961111111109,null,null,-170.19,169.49,-44.99,-59.98,-326.14999999999998,-801.64,null,3352.38,8630.57,13688.93,6582.66,7115.52,2877.73]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",37.407592592592586,37.073333333333323,34.828148148148152,36.619259259259259,39.437592592592594,36.837222222222209,null,null,5.87,4.08,2.93,3.8,4.8099999999999996,3.22,null,85.94,81.48,86.94,79.53,91.3,84.73]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",8.4911111111111151,43.773333333333326,4.942222222222223,-24.718888888888884,2.2461111111111105,-23.705185185185179,null,null,-14.7,-89.67,0.23,-542.03,-149.47999999999999,-1915.93,null,58.11,1273.69,14.49,116.99,158.91999999999999,355.28]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",4.1770370370370369,3.6238888888888892,3.7390740740740744,5.2724074074074077,5.4057407407407387,5.8781481481481475,null,null,0.14000000000000001,0.48,0.32,0.92,1.06,0.82,null,13.17,10.41,17.329999999999998,21.18,19.47,24.9]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",2.4216666666666669,1.8557407407407414,1.2501851851851853,4.8609259259259243,6.4264814814814812,5.9801851851851842,null,null,0.72,1.08,0.53,2.4700000000000002,2.62,1.28,null,3.89,3.74,2.31,6.96,9.58,8.7200000000000006]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",6.1266666666666669,5.6270370370370371,5.3848148148148152,7.4055555555555559,7.1187037037037033,7.5342592592592599,null,null,0.19,0.75,0.8,1.35,1.27,1.02,null,19.22,15.5,24.43,33.479999999999997,23.91,32.51]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",85.837407407407412,36.119999999999997,19.125370370370369,235.72611111111109,140.97555555555559,96.267592592592578,null,null,4.63,0,0,0,13.47,5.3,null,2191.19,353.14,90.18,9238.64,869.15,335.09]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",0.10999999999999999,0.11185185185185181,9.5185185185185178E-2,0.10499999999999998,0.14018518518518519,9.9999999999999992E-2,null,null,0,0,0,0,0,0,null,2.0099999999999998,2,1.37,2.48,1.91,2.09]

{"sheet":"Tab_8 powiaty","index":8,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["POWIATY",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",88.321719745222907,86.195031847133777,89.879585987261152,89.48366242038216,81.988025477706998,84.13235668789811,null,null,53.85,61.26,64.78,50.8,44.14,43.24,null,99.66,98.65,99.93,99.92,99.02,98.94]
["WB2","udział transferów bieżących w dochodach bieżących",64.350509554140217,67.093566878980909,66.320605095541396,63.292165605095533,70.520796178343986,68.694458598726143,null,null,30.8,33.380000000000003,36.39,33.29,38.5,32.78,null,85.57,87.27,85.76,80.58,87.64,86.93]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",9.9911464968152917,9.1229617834394929,11.096433121019112,8.4018789808917198,4.051624203821655,8.4488535031847203,null,null,-4.33,-2.37,1.08,-3.36,-7.57,-5.56,null,32.909999999999997,36.6,29.57,26.87,25.76,30.97]
["WB4","udział wydatków majątkowych w wydatkach ogółem",17.363343949044598,16.075796178343957,15.69226114649681,19.092898089171957,23.698121019108289,21.895764331210181,null,null,1.38,2.0499999999999998,2.08,2.0299999999999998,4.32,3.67,null,44.8,53.14,43.32,55.09,58.92,65.58]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",61.783949044586009,62.503375796178382,63.179394904458618,61.571656050955426,63.85060509554139,65.979458598726083,null,null,37.96,36.64,37.19,34.67,33.25,38.86,null,74.75,74.86,74.27,72.98,76.41,79.09]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",9.0737579617834463,8.3756369426751611,10.495350318471342,8.0034076433120998,3.5917197452229348,7.4198089171974466,null,null,-2.92,-2.0699999999999998,1.64,-3.2,-5.51,-3.74,null,28.69,35.299999999999997,27.65,36.21,18.12,29.82]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",142.16665605095551,170.25245222929948,155.04484076433124,100.8534076433121,87.73773885350316,112.90461783439488,null,null,-9.98,40.35,46.02,-26.05,-9.98,51.79,null,1147.74,785.48,654.83000000000004,590.52,293.66000000000003,373.56]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",9.833662420382165,14.579458598726124,18.021178343949046,14.420445859872627,10.869203821656047,10.574649681528653,null,null,0.49,0,-2.2599999999999998,0,-2.68,-2.58,null,32.08,43.64,65.52,64.430000000000007,55.49,47.75]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",151.011592356688,201.48573248407638,224.77840764331199,179.17375796178334,139.51429936305721,149.53277070063697,null,null,-0.06,32,58.11,49.9,29.4,75.819999999999993,null,586.54999999999995,783.7,774.06,704.14,530.37,438.72]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",161.83831210191087,222.66964968152854,252.71171974522295,192.93359872611455,143.15452229299376,154.12964968152872,null,null,-279.7,-409.02,0.94,-49.51,-2.96,67.75,null,1157.27,997.66,1127.03,1367.8,530.37,461.25]
["WB11","wykorzystanie potencjału inwestycyjnego",68.729490445859881,52.380732484076383,82.089331210191119,58.905063694267533,113.33885350318467,72.248694267515987,null,null,-337.15,-501.02,8.8699999999999992,-326.44,-3375.09,21.68,null,259.73,164.34,10595.1,143.93,13806.3,147.6]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",13.080382165605085,12.288949044585985,15.096146496815289,11.865796178343949,6.2116242038216543,10.317993630573243,null,null,-0.6,-3.92,3.49,-3.32,-6.9,-6.34,null,40.33,59.79,36.71,59.03,37.35,36.28]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",713.24031847133756,819.91859872611451,880.71003184713322,938.98066878980922,1116.2266560509547,1386.7148407643297,null,null,250.89,285.41000000000003,319.14,267.8,362.69,405.36,null,1575.4,1712.73,1762.29,1936.51,2234.13,2820.78]
["WL2","Nadwyżka operacyjna na mieszkańca",105.43563694267515,106.54589171974519,140.24165605095533,120.89245222929931,57.729904458598746,162.45500000000004,null,null,-51.08,-31.42,13.65,-46.1,-106.75,-92.77,null,253.12,632.66,314.02,452.21,321.25,796.47]
["WL3","Zobowiązania ogółem na mieszkańca",272.85254777070054,270.45063694267537,259.14519108280263,256.53324840764321,292.44385350318481,311.7817515923569,null,null,0,0,0,0,0,0,null,1503.44,1457.75,1419.71,1332.52,1334.68,1288.79]
["WL4","Potencjał rozwojowy na mieszkańca",331.28687898089191,430.07442675159234,501.75872611464985,572.77191082802517,670.48076433121003,777.33057324840775,null,null,-0.57999999999999996,59.46,133.1,151.26,52.73,173.08,null,1333.96,1140.24,1244.75,1973.47,2979.9,3808.24]
["WL5","potencjał inwestycyjny na mieszkańca",289.58863057324839,395.91694267515936,468.2528343949046,534.51863057324829,636.05006369426792,742.64257961783414,null,null,-694.25,-313.25,1.52,-88.63,-16.54,133.08000000000001,null,1333.96,1092.76,1232.72,1945.55,2967.35,3784.48]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",21.830891719745232,19.12691082802549,17.425605095541414,15.497675159235671,15.251719745222925,12.904585987261141,null,null,0,0,0,0,0,0,null,127.6,111.56,99.06,82.17,72.42,55.98]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",3.253726114649683,3.3971974522292978,2.4354777070063691,1.4497452229299361,23.401464968152865,7.0312101910828035,null,null,-39.21,-17.84,0,-560.97,-119.59,-17.54,null,98.23,53.95,21.98,49.25,4527.9799999999996,629.28]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",3.9357961783439488,2.8585350318471332,2.5684076433121006,3.2200000000000006,2.778821656050956,2.2868471337579632,null,null,0,0,0,0,0,0,null,62.11,34.590000000000003,20.48,30.88,28.41,14.49]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",2.6444267515923547,2.0077388535031844,1.3670382165605093,6.5816878980891751,6.720796178343952,6.1624203821656041,null,null,0,0,0,0,0,0,null,4.9000000000000004,6.9,7.41,328.72,66.58,14.9]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",5.6510509554140143,4.2549681528662422,3.5961783439490489,4.5998089171974517,4.3120382165605085,3.3585031847133755,null,null,0,0,0,0,0,0,null,78.08,47.93,26.97,46.02,37.340000000000003,21.97]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",32.586719745222915,25.770191082802544,13.182292993630575,57.374904458598721,72.997324840764335,83.204904458598762,null,null,0,0,0,0,0,0,null,1715.43,923.69,335.17,2008.86,1758.99,4193.1499999999996]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",0.68089171974522278,0.42245222929936299,0.68792993630573263,0.45843949044585985,0.16767515923566878,0.65372611464968144,null,null,0,0,0,0,0,0,null,100,100,100,100,19.89,100]

{"sheet":"Tab_9 metropolie","index":9,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["METROPOLIE",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",92.985000000000014,91.404166666666683,93.345000000000013,92.552500000000009,90.960833333333326,94.314999999999998,null,null,85.58,86.52,90.93,88.4,81.64,90.81,null,96.26,95.68,96.17,96.4,95.04,96.19]
["WB2","udział transferów bieżących w dochodach bieżących",37.946666666666665,42.298333333333339,41.439166666666665,37.2575,37.14,36.861666666666665,null,null,25.87,30.56,29.75,25.24,24.29,25.15,null,49.04,52.81,51.95,46.65,47.76,47.64]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",8.2499999999999982,4.6383333333333336,10.759166666666665,4.6291666666666664,0.49083333333333323,4.541666666666667,null,null,4.32,-1.04,6.18,-0.01,-10.92,-3.01,null,13.6,9.99,14.29,9.3800000000000008,6.52,9.98]
["WB4","udział wydatków majątkowych w wydatkach ogółem",18.014999999999997,15.873333333333333,15.413333333333332,15.506666666666669,18.430833333333336,11.8225,null,null,12.69,11.25,8.92,9.6999999999999993,12.69,9.07,null,24.19,26.46,26.08,23.36,28.03,16.52]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",35.935000000000002,35.755833333333335,36.089166666666664,37.105833333333329,40.044166666666669,41.583333333333336,null,null,31.86,31.04,31.75,33.43,35.26,36.130000000000003,null,42.01,41.38,41.91,43.51,46.97,49.39]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",9.24,5.7383333333333333,12.283333333333331,6.7374999999999998,2.3991666666666664,5.9591666666666674,null,null,5.27,-0.73,6.42,1.1299999999999999,-9.36,-2.29,null,13.66,11.38,16.03,11.47,8.57,11.2]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",78.589999999999989,76.415833333333339,117.59500000000001,76.975833333333327,45.709166666666668,82.635000000000005,null,null,58.52,26.99,71.849999999999994,26.64,-12.79,8.94,null,94.92,103.55,168.21,144.77000000000001,72.739999999999995,144.58000000000001]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",6.0158333333333331,7.9525000000000006,10.970833333333333,6.5391666666666675,3.1199999999999997,4.6358333333333324,null,null,1.58,0.49,4.71,1.49,0.13,0.66,null,20.22,19.09,22.37,15.02,8.09,10.85]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",97.31750000000001,93.169166666666683,141.42916666666665,124.9175,71.745000000000005,86.17583333333333,null,null,72.61,53.67,73.09,70.56,9.74,13.18,null,180.74,166.77,244.5,239.78,134.24,171.86]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",96.271666666666661,89.795833333333334,148.72,129.7441666666667,66.732500000000002,78.69083333333333,null,null,64.73,43.98,65.489999999999995,63.32,-2.0299999999999998,-19.62,null,203.65,173.15,273.36,273.55,136.31,177.13]
["WB11","wykorzystanie potencjału inwestycyjnego",118.0625,130.96916666666669,79.655000000000001,92.899166666666659,-253.5091666666666,158.79499999999999,null,null,49.1,57.75,36.58,36.56,-4920.99,-509.7,null,154.49,227.38,152.69,157.94,408.41,762.22]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",12.336666666666668,8.0716666666666654,16.549166666666668,8.971666666666664,3.1025000000000005,6.9341666666666661,null,null,7.43,-0.96,9.51,1.41,-11.19,-2.69,null,18.760000000000002,15.56,21.45,16.03,11.13,13.04]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",2607.2049999999999,3044.4349999999999,3384.9941666666668,2994.1550000000002,3048.7175000000002,3792.7924999999996,null,null,2252.9899999999998,2691.34,3012.93,2639.12,2609.91,3207.76,null,3230.54,3755.09,4040,3687.12,3771.57,4728.75]
["WL2","Nadwyżka operacyjna na mieszkańca",572.96749999999997,325.08,898.43583333333333,390.79833333333335,35.440833333333337,495.44499999999999,null,null,278.10000000000002,-103.26,460.21,-0.98,-920.23,-322.74,null,918.51,767.51,1277.6099999999999,972.01,483.37,1315.04]
["WL3","Zobowiązania ogółem na mieszkańca",3447.0916666666672,3975.311666666667,4230.2758333333331,4282.25,4897.4725000000008,5303.038333333333,null,null,1985.13,2363.6999999999998,2266.09,2107.6999999999998,2206.41,2623.27,null,5136.5600000000004,5984.65,6355.84,6383.17,7556.7,8469.5300000000007]
["WL4","Potencjał rozwojowy na mieszkańca",1625.8574999999998,1479.7541666666666,2155.2466666666664,2040.2683333333332,1571.4466666666667,1431.3716666666667,null,null,885.04,686.55,1246.7,1047.69,200.42,208.69,null,3090.03,2977.79,3261.17,3648.28,3407.45,2917.72]
["WL5","potencjał inwestycyjny na mieszkańca",1363.0441666666666,1217.2725,1896.0125,1774.1941666666669,1299.0158333333334,1106.9966666666667,null,null,653.97,422.7,871.25,754.62,-37.01,-225.41,null,2741.26,2822.03,3039.14,3352.27,3221.03,2801.79]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",47.37916666666667,50.875,48.561666666666667,49.620833333333337,54.54999999999999,48.976666666666667,null,null,21.51,28.37,24.77,23.36,24.57,20.38,null,77.819999999999993,78.33,77.64,76.83,85.31,78.86]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",7.1308333333333342,15.491666666666665,5.2399999999999993,-454.38749999999999,8.8250000000000011,5.2591666666666663,null,null,2.34,-30.52,2.1800000000000002,-5952.46,-67.91,-78.81,null,16.38,59.47,11.61,315.85000000000002,170.58,90.23]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",4.3975,4.0249999999999995,3.4666666666666668,5.0508333333333333,5.8958333333333348,5.59,null,null,2.4900000000000002,1.97,1.41,2.02,1.85,1.45,null,8.61,7.91,8.14,8.5299999999999994,10.89,13.17]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",2.1116666666666668,1.4425000000000001,1.0225000000000002,4.07,5.0941666666666672,5.083333333333333,null,null,1.44,1.04,0.64,1.77,2.37,3.27,null,4.6399999999999997,2.63,2.1800000000000002,4.92,6.98,6.33]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",5.830000000000001,5.6849999999999996,4.689166666666666,6.665,7.3616666666666655,6.6933333333333325,null,null,3.23,2.81,1.85,2.57,2.09,1.61,null,11.05,10.74,11.12,11.6,13.78,16.28]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",31.063333333333333,26.610833333333332,20.153333333333332,73.820000000000007,103.49500000000002,92.736666666666679,null,null,6.67,4.68,7.69,30.05,24.07,57.41,null,53.11,70.17,62.47,144.1,193.46,162.69]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",9.166666666666665E-3,0.01,1.7500000000000002E-2,9.1666666666666667E-3,1.2499999999999999E-2,1.9166666666666669E-2,null,null,0,0,0,0,0,0,null,0.06,0.05,0.13,0.1,0.12,0.19]

{"sheet":"Tab_10 województwa","index":10,"n_rows":43,"n_cols":24,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,3,7],[3,8,4,9],[3,16,4,16],[3,17,3,22],[3,23,4,23],[6,0,6,1],[6,2,6,7],[6,10,6,15],[6,17,6,22],[3,10,3,15],[20,0,20,10],[21,0,22,0],[21,1,22,1],[21,2,21,7],[21,8,22,9],[21,17,21,22],[21,23,22,23],[24,0,24,1],[24,2,24,5],[24,10,24,13],[24,17,24,20],[21,10,21,15],[32,0,33,0],[32,1,33,1],[32,2,32,7],[32,8,33,9],[21,16,22,16],[32,17,32,22],[32,23,33,23],[35,2,35,5],[35,10,35,13],[35,17,35,20],[32,16,33,16],[32,10,32,15]]}
["WOJEWÓDZTWA",null,null,null,null,null,"powrót do spisu tablic"]
[]
["Tablica 1. WSKAŹNIKI  BUDŻETOWE  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WB1","Udział dochodów bieżących w dochodach ogółem",77.721249999999998,78.700000000000017,83.360624999999985,86.071250000000006,82.945624999999993,86.933749999999989,null,null,50.75,62.08,70.17,75.88,70.14,75.94,null,93.35,95.5,93.17,95.91,95.11,97.04]
["WB2","udział transferów bieżących w dochodach bieżących",45.888749999999987,49.881875000000001,44.538750000000007,45.854375000000005,46.606875000000002,43.919374999999995,null,null,10.050000000000001,13.33,12.97,10.49,10.050000000000001,9.8800000000000008,null,70.040000000000006,68.599999999999994,66.69,65.05,69.17,66.17]
["WB3","udział nadwyżki operacyjnej w dochodach bieżących",22.791875000000001,25.101874999999996,30.404999999999998,26.283125000000005,29.029375000000002,29.545625000000001,null,null,14.05,16.36,22.02,17.510000000000002,16.87,14.17,null,29.19,35.299999999999997,37.71,36.61,40.04,40.450000000000003]
["WB4","udział wydatków majątkowych w wydatkach ogółem",38.915624999999999,36.959375000000001,35.761249999999997,33.866875,39.445,33.692499999999995,null,null,26.85,22.77,23.4,25.18,27.93,25.19,null,63.72,50.49,46.43,47.01,59.07,44.85]
["WB5","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń",20.268125000000001,19.441874999999996,20.063124999999999,19.466875000000002,19.121874999999999,19.998124999999998,null,null,15.75,14.78,15.61,14.55,13.85,15.78,null,24.94,23.77,24.48,24.69,24.21,23.54]
["WB6","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem",18.144375,20.351875,25.877499999999994,22.839375000000004,24.297499999999999,25.990625000000001,null,null,10.43,12.58,17.63,14.55,12.92,12.2,null,27.62,28.3,32.200000000000003,32.46,36.200000000000003,33.35]
["WB7","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)",106.44812499999998,122.6875,133.458125,114.27562499999999,109.22937499999999,126.54500000000002,null,null,82,90.8,100.15,87.5,70.680000000000007,76.739999999999995,null,142.36000000000001,189.36,170.62,177.81,147.22999999999999,162.1]
["WB8","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego",8.9124999999999996,14.573125000000003,20.634999999999998,19.638750000000002,16.203749999999996,20.063125000000003,null,null,1.72,6,8.49,6.72,2.0099999999999998,6.82,null,22.23,30.92,36.229999999999997,46.27,31.63,42.07]
["WB9","potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału",113.67312500000001,128.763125,159.41624999999996,161.45874999999998,138.04124999999999,161.62249999999997,null,null,87.42,103.73,113.6,106.05,86.17,87.28,null,145.87,177.26,250.68,282.26,170.82,222.05]
["WB10","potencjał inwestycyjny w relacji do wydatków majątkowych",115.81374999999997,132.44749999999999,167.03187500000001,167.27500000000001,142.40812499999998,166.02000000000004,null,null,84.69,104.29,115.9,107.38,85.54,86.33,null,159.37,186.3,263.95,298.14999999999998,190.62,223.49]
["WB11","wykorzystanie potencjału inwestycyjnego",88.784375000000011,77.892499999999998,63.9,63.757499999999993,74.259375000000006,64.405000000000001,null,null,62.75,53.68,37.89,33.54,52.46,44.75,null,118.07,95.89,86.28,93.12,116.9,115.83]
["WB12","wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)",31.799375000000005,34.066249999999997,40.347500000000004,34.638750000000002,37.342499999999994,36.629999999999995,null,null,22.05,26.1,29.75,23.56,22.39,19.27,null,41.65,48.46,48.87,46.56,52.04,49.82]
[]
["Tablica 2. WSKAŹNIKI  NA MIESZKAŃCA  -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"zł",null,null,null,null,null,null,null,"zł",null,null,null,null,null,null,"zł"]
["WL1","Transfery bieżące na mieszkańca",173.86250000000001,218.95437499999997,220.82250000000002,257.828125,330.68500000000006,360.19749999999993,null,null,57.54,82.66,86.17,82.03,102.18,117.54,null,266.97000000000003,351.91,346.4,377.57,493.25,534.24]
["WL2","Nadwyżka operacyjna na mieszkańca",88.272500000000008,110.19,150.935,147.07062500000001,205.65500000000003,244.64437499999997,null,null,52.5,64.86,102.92,95.55,122.2,117.7,null,167.13,158.62,191.88,202.65,287.22000000000003,344.64]
["WL3","Zobowiązania ogółem na mieszkańca",163.13875000000002,166.84374999999997,156.80562499999999,143.08937500000002,132.51375000000002,124.141875,null,null,99.82,81.569999999999993,62.83,44.59,17.05,12.16,null,333.89,328.86,290.13,255.27,293.58999999999997,382.9]
["WL4","Potencjał rozwojowy na mieszkańca",251.24187500000005,279.01374999999996,337.86874999999998,372.85500000000002,494.83624999999995,514.34187499999996,null,null,153.69,180.47,192.08,208.6,271.02999999999997,320.33,null,548.61,444.57,505.41,657.92,934.91,829.38]
["WL5","potencjał inwestycyjny na mieszkańca",228.30937499999996,256.95125000000002,312.299375,353.67,470.56999999999994,494.10874999999999,null,null,126.29,159.72999999999999,175.79,192.61,254.94,294.77999999999997,null,540,437.44,489.55,647.55999999999995,919.22,815.77]
[]
["Tablica 3. WSKAŹNIKI  DLA ZOBOWIĄZAŃ WG TYTUŁÓW DŁUŻNYCH -  zestawienie zbiorcze"]
["Wskaźnik","Opis","średnia arytmetyczna",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)",null,"wartości minimalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)","wartości maksymalne",null,null,null,null,null,"wykres przebiegu w czasie (2019-2024)"]
[null,null,2019,2020,2021,2022,2023,2024,null,null,2019,2020,2021,2022,2023,2024,null,2019,2020,2021,2022,2023,2024]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[null,null,"%%",null,null,null,null,null,null,null,"%%",null,null,null,null,null,null,"%%"]
["WZ1","Udział zobowiązań ogółem w dochodach ogółem",33.414375,30.178750000000001,25.953125,21.81625,15.077499999999999,12.639999999999999,null,null,17.95,12.67,9.73,6.24,1.96,1.21,null,63.47,66.040000000000006,44.35,39.03,30.07,39.270000000000003]
["WZ2","Relacja zadłużenia do nadwyżki operacyjnej",2.0931249999999997,1.6418750000000002,1.1056249999999999,1.0706249999999999,0.73687499999999995,0.62499999999999989,null,null,0.89,0.61,0.36,0.28999999999999998,0.06,0.04,null,4.3,3.44,2.2000000000000002,2.37,2.4,3.25]
["WZ3","Obciążenie dochodów ogółem obsługą zadłużenia",5.4962500000000007,4.6443749999999993,4.5943749999999994,4.1181250000000009,3.9906250000000005,2.9631250000000002,null,null,1.51,1.5,1.6,2.08,1.57,0,null,12.62,12.18,12.73,9.14,13.78,9.32]
["WZ4","Relacja wydatków na obsługę długu do kwoty długu ",2.3781250000000003,1.7474999999999998,1.2512500000000002,5.3531249999999995,8.4143749999999997,6.7243750000000002,null,null,1.27,0.69,0.48,2.66,4.05,0,null,3.65,2.96,2.16,8.65,20.9,16.559999999999999]
["WZ5","Obciążenie dochodów bieżących obsługą zadłużenia",9.2562499999999996,7.8493749999999984,6.996249999999999,5.9675000000000002,5.808749999999999,4.0631250000000003,null,null,3.98,3.13,2.59,2.9,2.5499999999999998,0,null,26.12,19.62,17.38,13.7,19.47,12.9]
["WZ6","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ",18.958749999999998,16.172499999999999,9.7843749999999989,37.316874999999996,44.955000000000005,51.858750000000001,null,null,6.67,4.84,1.89,0,0,0,null,36.31,49.63,35.07,87.89,125.95,281.37]
["WZ7","Udział zobowiązań wymagalnych w zobowiązaniach ogółem",2.0625000000000001E-2,2.1874999999999999E-2,2.375E-2,1.6250000000000001E-2,1.8125000000000002E-2,8.1250000000000003E-3,null,null,0,0,0,0,0,0,null,0.19,0.21,0.24,0.25,0.16,0.11]

{"sheet":"Parametry","index":11,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[null,"Rb","Rok N","Rok N-1","Rok N-2","Rok N-3","Rok N-4"]
[null,"Rok",{"$f":"2023","v":2023},{"$f":"2022","v":2022},{"$f":"2021","v":2021},{"$f":"2020","v":2020},{"$f":"2019","v":2019}]
[null,"Kwartal",{"$f":"4","v":4},{"$f":"4","v":4},{"$f":"4","v":4},{"$f":"4","v":4},{"$f":"4","v":4}]
[null,"StanBazyDanych",{"$f":"+\"Mar 15 2024 12:00AM\"","v":"Mar 15 2024 12:00AM"},{"$f":"+\"Mar 23 2023 12:00AM\"","v":"Mar 23 2023 12:00AM"},{"$f":"+\"Mar 21 2022 12:00AM\"","v":"Mar 21 2022 12:00AM"},{"$f":"+\"Mar 19 2021 12:00AM\"","v":"Mar 19 2021 12:00AM"},{"$f":"+\"Jul  9 2020 12:00AM\"","v":"Jul  9 2020 12:00AM"}]
[null,"StanSlownikaJST",{"$f":"+\"Dec 31 2023 12:00AM\"","v":"Dec 31 2023 12:00AM"},{"$f":"+\"Dec 31 2023 12:00AM\"","v":"Dec 31 2023 12:00AM"},{"$f":"+\"Dec 31 2023 12:00AM\"","v":"Dec 31 2023 12:00AM"},{"$f":"+\"Dec 31 2023 12:00AM\"","v":"Dec 31 2023 12:00AM"},{"$f":"+\"Dec 31 2023 12:00AM\"","v":"Dec 31 2023 12:00AM"}]
[null,"WybraneTYPY",{"$f":"+\"G,M,P,W\"","v":"G,M,P,W"},"x","x","x","x"]
[null,"Czy wg DBF? (1 - tak)",{"$f":"1","v":1}]
[]
[null,"dokladnosc",2]
[null,"skaluj",1000,{"$f":"+IF(skaluj=1,\"(w zł)\",IF(skaluj=1000,\"(w tys. zł)\",IF(skaluj=1000000,\"(w mln zł)\",IF(skaluj=1000000000,\"(w mld zł)\",+\"skala: \"&TEXT(skaluj,\"0 00\")&\" zł\"))))","v":"(w tys. zł)"}]
[null,"dokl_proc",2]
[]
[]
["*","WSZYSTKIE"]
[2,"dolnośląskie"]
[4,"kujawsko-pomorskie"]
[6,"lubelskie"]
[8,"lubuskie"]
[10,"łódzkie"]
[12,"małopolskie"]
[14,"mazowieckie"]
[16,"opolskie"]
[18,"podkarpackie"]
[20,"podlaskie"]
[22,"pomorskie"]
[24,"śląskie"]
[26,"świętokrzyskie"]
[28,"warmińsko-mazurskie"]
[30,"wielkopolskie"]
[32,"zachodniopomorskie"]
[]
[]
[]
["*G*","Gminy"]
["*G1*","Gminy miejskie"]
["*G2*","Gminy wiejskie"]
["*G3*","Gminy miejsko-wiejskie"]
["*M*","Miasta na prawach powiatu (bez metropolii)"]
["*T*","Miasta na prawach powiatu (metropolie)"]
["*P*","Powiaty"]
["*W*","Województwa samorządowe"]
["*","Wszystkie JST (bez związków)"]
[null,"wybrana JST"]

{"sheet":"Tab_N0","index":12,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["WK","PK","GK","GT","Typ","WKTYP","TYPS","KodGUS6","KODGUS","NazwaJST","ID","Rok","L  ","Do ","Db","Tb","Dbs","Dbd","Dm ","Sm ","Wo","Wb","Ww","O","Wm","P","Pd","Pbzwr","R","Rs","Zo","No","Dbe","Wbe","Wbd","Zw"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+M2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G*",{"$f":"+TEXT(A3,\"00\")&E3","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F3)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G1*",{"$f":"+TEXT(A4,\"00\")&E4","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F4)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G2*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F5)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G3*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F6)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"M*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F7)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"T*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F8)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"P*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F9)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"W*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F10)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F11)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+VLOOKUP($I$12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Tab_N1","index":13,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["WK","PK","GK","GT","Typ","WKTYP","TYPS","KodGUS6","KODGUS","NazwaJST","ID","Rok","L  ","Do ","Db","Tb","Dbs","Dbd","Dm ","Sm ","Wo","Wb","Ww","O","Wm","P","Pd","Pbzwr","R","Rs","Zo","No","Dbe","Wbe","Wbd","Zw"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+M2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G*",{"$f":"+TEXT(A3,\"00\")&E3","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F3)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G1*",{"$f":"+TEXT(A4,\"00\")&E4","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F4)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G2*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F5)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G3*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F6)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"M*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F7)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"T*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F8)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"P*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F9)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"W*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F10)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F11)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+VLOOKUP($I$12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Tab_N2","index":14,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["WK","PK","GK","GT","Typ","WKTYP","TYPS","KodGUS6","KODGUS","NazwaJST","ID","Rok","L  ","Do ","Db","Tb","Dbs","Dbd","Dm ","Sm ","Wo","Wb","Ww","O","Wm","P","Pd","Pbzwr","R","Rs","Zo","No","Dbe","Wbe","Wbd","Zw"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+M2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G*",{"$f":"+TEXT(A3,\"00\")&E3","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F3)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G1*",{"$f":"+TEXT(A4,\"00\")&E4","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F4)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G2*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F5)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G3*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F6)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"M*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F7)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"T*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F8)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"P*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F9)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"W*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F10)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F11)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+VLOOKUP($I$12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Tab_N3","index":15,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["WK","PK","GK","GT","Typ","WKTYP","TYPS","KodGUS6","KODGUS","NazwaJST","ID","Rok","L  ","Do ","Db","Tb","Dbs","Dbd","Dm ","Sm ","Wo","Wb","Ww","O","Wm","P","Pd","Pbzwr","R","Rs","Zo","No","Dbe","Wbe","Wbd","Zw"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+M2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G*",{"$f":"+TEXT(A3,\"00\")&E3","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F3)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G1*",{"$f":"+TEXT(A4,\"00\")&E4","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F4)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G2*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F5)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G3*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F6)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"M*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F7)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"T*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F8)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"P*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F9)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"W*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F10)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F11)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+VLOOKUP($I$12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Tab_N4","index":16,"n_rows":12,"n_cols":36,"rows_kept":12,"cut":false,"hidden":true,"merged":[]}
["WK","PK","GK","GT","Typ","WKTYP","TYPS","KodGUS6","KODGUS","NazwaJST","ID","Rok","L  ","Do ","Db","Tb","Dbs","Dbd","Dm ","Sm ","Wo","Wb","Ww","O","Wm","P","Pd","Pbzwr","R","Rs","Zo","No","Dbe","Wbe","Wbd","Zw"]
[null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"+M2+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G*",{"$f":"+TEXT(A3,\"00\")&E3","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F3)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F3,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G1*",{"$f":"+TEXT(A4,\"00\")&E4","v":{"$error":"#REF!"}},null,null,null,{"$f":"+COUNTIF(#REF!,$F4)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F4,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G2*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F5)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F5,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"G3*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F6)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F6,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"M*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F7)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F7,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"T*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F8)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F8,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"P*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F9)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F9,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"W*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F10)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F10,#REF!)","v":{"$error":"#REF!"}}]
[{"$f":"+INDEX(Parametry!$A$14:$A$30,#REF!,1)","v":{"$error":"#REF!"}},null,null,null,"*",{"$error":"#REF!"},null,null,null,{"$f":"+COUNTIF(#REF!,$F11)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$F11,#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,{"$f":"+#REF!","v":{"$error":"#REF!"}},{"$f":"+VLOOKUP($I$12,#REF!,2,FALSE)","v":{"$error":"#REF!"}},null,null,{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}},{"$f":"+SUMIF(#REF!,$I12,#REF!)","v":{"$error":"#REF!"}}]

{"sheet":"Dane_Slowniki","index":17,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
["Użyte w zakładkach \"Dane[…]\" pola WK, TYP, GT należy interpretować i stosować wg poniższych opisów:",null,null,null,null,null,null,null,"powrót do spisu tablic"]
[]
["WK","Nazwa województwa",null,"TypS","Typ/rodzaj JST",null,"GT","Typ gminy "]
[2,"woj. dolnośląskie",null,"G","gminy",null,1,"gmina miejska"]
[4,"woj. kujawsko-pomorskie",null,"M","miasta na prawach powiatu (bez metropolii)",null,2,"gmina wiejska"]
[6,"woj. lubelskie",null,"T","metropolie",null,3,"gmina miejsko-wiejska"]
[8,"woj. lubuskie",null,"P","powiaty",null,0,"JST nie będąca gminą (powiat, województwo, miasto na prawach powiatu)"]
[10,"woj. łódzkie",null,"W","województwa samorządowe"]
[12,"woj. małopolskie"]
[14,"woj. mazowieckie"]
[16,"woj. opolskie"]
[18,"woj. podkarpackie"]
[20,"woj. podlaskie"]
[22,"woj. pomorskie"]
[24,"woj. śląskie"]
[26,"woj. świętokrzyskie"]
[28,"woj. warmińsko-mazurskie"]
[30,"woj. wielkopolskie"]
[32,"woj. zachodniopomorskie"]

{"sheet":"Wykaz wskaźników","index":18,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,"Wykaz symboli i nazw wskaźników wraz z formułą obliczeń","powrót do spisu tablic"]
[]
["Lp","Wskaźnik","Nazwa wskaźnika","Formuła obliczeń"]
[null,null,"Tablica 1: WSKAŹNIKI BUDŻETOWE"]
[1,"WB1  ","Udział dochodów bieżących w dochodach ogółem","Db/Do"]
[2,"WB2 ","Udział transferów bieżących w dochodach bieżących","Tb/Db"]
[3,"WB3  ","Udział nadwyżki operacyjnej w dochodach bieżących","No/Db "]
[4,"WB4  ","Udział wydatków majątkowych w wydatkach ogółem","Wm/Wo"]
[5,"WB5 ","Obciążenie wydatków bieżących wydatkami na wynagrodzenia i pochodne od wynagrodzeń","Ww/Wb"]
[6,"WB6 ","Udział nadwyżki operacyjnej i dochodów ze sprzedaży majątku w dochodach ogółem","(No+Sm)/Do"]
[7,"WB7 ","Udział nadwyżki operacyjnej i dochodów majątkowych w wydatkach majątkowych (wskaźnik samofinansowania)","(No+Dm)/Wm"]
[8,"WB8 ","Odsetek dochodów ogółem pozostający po zakończeniu roku budżetowego","((Do+P) - (Wo+R)) / Do"]
[9,"WB9 ","Potencjał rozwojowy w relacji do wydatków majątkowych i spłat kapitału","(Pbzwr+(Do-Wb)) / (Wm+Rs)"]
[10,"WB10 ","Potencjał inwestycyjny w relacji do wydatków majątkowych","(Pbzwr+(Do-Wb-Rs)) / Wm"]
[11,"WB11 ","Wykorzystanie potencjału inwestycyjnego","Wm / (Pbzwr+(Do-Wb-Rs))"]
[12,"WB12 ","Wskaźnik jednoroczny średniej z art. 243 ustawy o finansach publicznych (z uwzględnieniem dochodów ze sprzedaży majątku)","((Db-Dbe) - (Wb-Wbe-Wbd)+Sm)/ (Db-Dbd)"]
[null,null,"Tablica 2: WSKAŹNIKI NA MIESZKAŃCA"]
[13,"WL1 ","Transfery bieżące na mieszkańca","Tb/L"]
[14,"WL2 ","Nadwyżka operacyjna na mieszkańca","No/L"]
[15,"WL3 ","Zobowiązania ogółem na mieszkańca","Zo/L"]
[16,"WL4 ","Potencjał rozwojowy na mieszkańca","(Pbzwr+(Do-Wb))/L"]
[17,"WL5 ","Potencjał inwestycyjny na mieszkańca","(Pbzwr+(Do-Wb-Rs))/L"]
[null,null,"Tablica 3: WSKAŹNIKI WEDŁUG TYTUŁÓW ZADŁUŻENIA"]
[18,"WZ1 ","Udział zobowiązań ogółem w dochodach ogółem","Zo/Do"]
[19,"WZ2 ","Relacja zadłużenia do nadwyżki operacyjnej","Zo/No"]
[20,"WZ3 ","Obciążenie dochodów ogółem obsługą zadłużenia","(Rs+O)/Do"]
[21,"WZ4 ","Relacja wydatków na obsługę długu do kwoty długu ","O/Zo"]
[22,"WZ5 ","Obciążenie dochodów bieżących obsługą zadłużenia","(Rs+O)/(Db-Dbd)"]
[23,"WZ6 ","Relacja wydatków na obsługę długu  do rozchodów na spłatę długu ","O/Rs"]
[24,"WZ7 ","Udział zobowiązań wymagalnych w zobowiązaniach ogółem","Zw/Zo"]

{"sheet":"Wykaz zmiennych","index":19,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[null,null,"Wykaz symboli i nazw zmiennych użytych w formułach wskaźników  oraz źródłem danych ",null,"powrót do spisu tablic"]
[]
["Lp","Zmienna","Opis zmiennej","Źródło","Formuła obliczeń","Kategoria (zmienna)"]
[1,"L  ","Liczba mieszkańców JST  \n(według stanu na dzień 30 czerwca danego roku)","GUS","x"]
[{"$f":"+A4+1","v":2},"Do ","Dochody ogółem","Rb-27S",null," wpf20w_01"]
[{"$f":"+A5+1","v":3},"Db","Dochody bieżące ","Rb-27S","Do - Dm"," wpf20w_01_1"]
[{"$f":"+A6+1","v":4},"Tb","Transfery bieżące (dochody z subwencji ogólnej oraz z tytułu dotacji i środków przeznaczonych na cele bieżące)","Rb-27S","Dbs + Dbd"]
[5,"Dbs","Dochody bieżące z tytułu subwencji ogólnej","Rb-27S","§§ 275-277, 279, 292"," wpf20w_01_1_3"]
[6,"Dbd","Dochody bieżące z tytułu dotacji i środków przeznaczonych na cele bieżące","Rb-27S","§§ 200-208, 210-213, 216-218, 221-223, 231-233, 238, 244, 246, 253, 269-271, 273, 278, 287, 288, 290"," wpf20w_01_1_4"]
[7,"Dm ","Dochody majątkowe ","Rb-27S","§§ 076-078, 080, 087, 609, 610, 618, 620, 625, 626, 628-635, 637-639, 641-645, 651-653, 656, 661-666, 668-671"," wpf20w_01_2"]
[{"$f":"+A10+1","v":8},"Sm ","Dochody ze sprzedaży majątku ","Rb-27S","§§ 077, 078, 080, 087"," wpf20w_01_2_1"]
[9,"Wo","Wydatki ogółem","Rb-28S",null," wpf20w_02"]
[10,"Wb","Wydatki bieżące ",null,"Wo - Wm"," wpf20w_02_1"]
[11,"Ww","Wydatki na wynagrodzenia i pochodne od wynagrodzeń z wyłączeniem wynagrodzeń finansowanych lub współfinansowanych środkami, o których mowa w art. 5 ust. 1 pkt 2 i 3 ustawy o finansach publicznych","Rb-28S","§§ zaliczane do grupy 1400"," wpf20w_02_1_1"]
[12,"O","Wydatki na obsługę długu, w tym odsetki od zaciągniętych kredytów i pożyczek","Rb-28S","§§ zaliczane do grupy 1810"," wpf20w_02_1_3"]
[13,"Wm","Wydatki majątkowe","Rb-28S","§§ zaliczane do grup: 1600, 1601, 1602, 1610, 1611, 1612, 1620, 1630"," wpf20w_02_2"]
[14,"P","Przychody budżetu","Rb-NDS",null," wpf20w_04"]
[15,"Pd","Przychody budżetu z tytułu kredytów, pożyczek, emisji papierów wartościowych","Rb-NDS",null," wpf20w_04_1"]
[16,"Pbzwr","Przychody budżetu z wyłączeniem kredytów, pożyczek, emisji papierów wartościowych",null,"P - Pd"]
[17,"R","Rozchody budżetu","Rb-NDS",null," wpf20w_05"]
[18,"Rs","Spłata rat kapitałowych od zaciągniętych kredytów i pożyczek ","Rb-NDS","dane obejmują spłaty kredytów i pożyczek, wykup papierów wartościowych wg sprawozdania Rb-NDS"," wpf20w_05_1"]
[19,"Zo","Zobowiązania ogółem (kwota długu) ","Rb-Z",null," wpf20w_06"]
[20,"No","Wynik bieżący (Db-Wb)","Db-Wb","różnica między dochodami bieżącymi a wydatkami bieżącymi"," wpf20w_07_1"]
[21,"Dbe","Dotacje i środki o charakterze bieżącym na realizację programu, projektu lub zadania finansowanego z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy o finansach publicznych","Rb-27S","§§ 200-208, 210-213, 216-218, 221- 223, 231-233, 238, 244, 246, 253, 269-271, 273, 278, 287, 288, 290 \nz czwartą cyfrą paragrafu 1, 2, 5, 6, 7, 8, 9"," wpf20w_09_1_1"]
[22,"Wbe","Wydatki bieżące na programy, projekty lub zadania finansowane z udziałem środków, o których mowa w art. 5 ust. 1 pkt 2 ustawy o finansach publicznych","Rb-28S","§§ zaliczane do grup 1101,1102, 1201,1202, 1301,1302, 1401,1402"," wpf20w_09_3_1"]
[23,"Wbd","Spłaty zobowiązań dłużnych zaciągniętych po 1 stycznia 2019 r. dokonywane w formie wydatku bieżącego","Rb-28S","§ 492"," wpf20w_10_7_2_1_1"]
[24,"Zw","Zobowiązania wymagalne","Rb-Z",null,"ZOW"]

{"sheet":"WykazMetropolii","index":20,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["KODGUS6","NazwaJST_Metropolie",null,null,null,null,"powrót do spisu tablic"]
["026400","Wrocław"]
["046100","Bydgoszcz"]
["066300","Lublin"]
["106100","Łódź"]
["126100","Kraków"]
["146500","m. st. Warszawa"]
["186300","Rzeszów"]
["206100","Białystok"]
["226100","Gdańsk"]
["246900","Katowice"]
["306400","Poznań"]
["326200","Szczecin"]